9/23/2022  7:51:14 PM Chg. -4.0000 Volume Bid9:59:32 PM Ask9:59:32 PM Market Capitalization Dividend Y. P/E Ratio
275.8000EUR -1.43% 455
Turnover: 125,164.5500
-Bid Size: - -Ask Size: - 142.38 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   29,717   29,064   28,711   26,003
Intangible Assets
  -   16,223   16,137   16,184   13,802
Long-Term Investments
  -   1,838   2,027   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   1,651   1,697   1,729   1,733
Accounts Receivable
  -   4,297   4,322   4,167   4,499
Cash and Cash Equivalents
  -   4,466   2,700   3,754   2,823
Current Assets
  -   17,272   10,352   10,924   10,159
Total Assets
  -   93,386   86,612   88,229   81,605

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   3,219   3,266   3,095   3,503
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   36,290   34,977   38,647   36,164
Share Capital
  -   1   1   1   1
Total Equity
  -   57,080   51,522   49,569   45,428
Minority Interests
  -   5,484   2,448   2,252   1,393
Total liabilities equity
  -   93,386   86,612   88,229   81,605

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  -   14,900   28,228   27,243   30,793
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   5,247   2,933   3,322   4,984
Interest Income
  -   -202   -38   -115   -77
Income Before Taxes
  -   5,049   2,927   3,384   5,099
Income Taxes
  -   817   769   847   1,262
Minority Interests Profit
  -   -24   -96   -125   -135
Net Income
  -   4,381   2,285   2,501   3,826

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -   13.2600   4.2200   4.7500   7.4000
Dividend per Share
  3.9000   3.3000   3.5000   3.8500   4.2400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   3,654   6,119   7,429   9,725
Cash Flow from Investing Activities
  -   5,363   1,189   -2,986   -3,007
Cash Flow from Financing
  -   -4,998   -8,997   -3,345   -7,588
Decrease / Increase in Cash
  -   3,986   -1,752   1,054   -931
Employees
  -   80,820   79,886   74,207   72,327