2024-04-19  10:24:22 AM Chg. -0.09 Volume Bid10:24:58 AM Ask10:24:58 AM Market Capitalization Dividend Y. P/E Ratio
21.94EUR -0.41% 211,368
Turnover: 2.11 mill.
21.93Bid Size: 2,026 21.96Ask Size: 2,049 12.6 bill.EUR 1.28% 19.14

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  2,222   2,280   2,085   2,122   2,368
Intangible Assets
  6,591   6,764   6,647   7,079   7,410
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  11,849   12,336   11,883   12,810   13,943
Inventories
  5,449   5,823   5,882   5,486   5,338
Accounts Receivable
  5,464   5,923   6,092   3,203   3,338
Cash and Cash Equivalents
  2,049   1,962   2,213   2,479   1,511
Current Assets
  13,663   14,465   15,118   15,552   14,602
Total Assets
  25,519   26,893   27,073   28,379   28,582

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  11,083   11,595   11,396   3,372   3,054
Long-term debt
  3,423   3,975   3,880   4,112   3,531
Liabilities to Banks
  4,613   5,006   5,704   -   -
Provisions
  2,332   2,084   2,135   1,694   1,830
Liabilities
  21,009   21,559   21,795   21,924   20,883
Share Capital
  2,495   2,496   2,498   -   -
Total Equity
  4,499   5,323   5,267   6,428   7,183
Minority Interests
  11   11   11   27   516
Total liabilities equity
  25,519   26,893   27,073   -   28,582

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  12,240   13,784   13,410   14,135   14,713
Depreciation (total)
  656   619   795   525   627
Operating Result
  499   993   494   787   829
Interest Income
  -   -   -   -172   12
Income Before Taxes
  485   869   253   753   983
Income Taxes
  25   -47   -10   166   51
Minority Interests Profit
  -1   -1   -2   1   5
Net Income
  509   821   241   586   927

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.8880   1.4280   0.4190   1.0190   1.6110
Dividend per Share
  0.1400   0.1400   -   -   0.1400

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  687   645   275   742   1,152
Cash Flow from Investing Activities
  -350   -466   -438   -541   -791
Cash Flow from Financing
  -187   -262   460   30   -1,402
Decrease / Increase in Cash
  150   -83   297   -   -
Employees
  46,462   49,530   49,882   50,413   51,392