2024-04-18  5:30:38 PM Chg. -0.0180 Volume Bid7:33:57 AM Ask7:33:57 AM Market Capitalization Dividend Y. P/E Ratio
0.5800CHF -3.01% 15,509
Turnover: 9,061.7320
0.5700Bid Size: 1,500 0.5860Ask Size: 4,233 257.99 mill.CHF - -

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  17.8000   9.2000   10.6000   12.4000   15.5000
Intangible Assets
  9.6000   6.9000   4.5000   5.6000   5
Long-Term Investments
  .3000   .8000   1.6000   6.5000   4.8000
Fixed Assets
  27.7000   16.9000   16.6000   25.1000   32.7000
Inventories
  4.4000   9.6000   12.7000   19.9000   19.8000
Accounts Receivable
  4.7000   21.5000   32.8000   16.3000   8.9000
Cash and Cash Equivalents
  3.5000   4.5000   6.6000   8.4000   1.5000
Current Assets
  12.6000   35.6000   52.1000   62.2000   40.4000
Total Assets
  40.3000   52.5000   68.8000   87.3000   73.1000

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  12.6000   23.8000   20.3000   10.9000   24.2000
Long-term debt
  8.7000   1.6000   13.3000   37.5000   20.7000
Liabilities to Banks
  17   23.9000   28.4000   42.9000   38.2000
Provisions
  1.1000   .5000   .4000   .4000   .4000
Liabilities
  31.7000   57.8000   57.8000   68.9000   85.8000
Share Capital
  56.9000   72   104.5000   175.7000   15.4000
Total Equity
  8.6000   -5.3000   11   18.4000   -12.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  40.3000   52.5000   68.8000   87.3000   73.1000

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  18.2000   28.5000   18   48.7000   16.3000
Depreciation (total)
  5.8000   6.2000   4.2000   3   7.4000
Operating Result
  -31.8000   -33.7000   -36.1000   -42.1000   -75.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -34.5000   -37.8000   -38.5000   -50   -83.1000
Income Taxes
  -1.1000   .6000   0.0000   -.7000   -.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -35.6000   -37.2000   -38.5000   -50.7000   -83.4000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  -1.2100   -0.8700   -0.7000   -0.6400   -0.6100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -21.5000   -34.3000   -44.7000   -50.2000   -47.5000
Cash Flow from Investing Activities
  -4.5000   1.6000   -6.6000   -14.2000   -9.2000
Cash Flow from Financing
  29.1000   33.7000   53.3000   66.2000   49.7000
Decrease / Increase in Cash
  3   1   2.3000   1.8000   -7
Employees
  159   -   -   96   126