2024-04-19  5:30:11 PM Chg. +0.0180 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
0.5980CHF +3.10% 40,579
Turnover: 23,232.8460
0.5640Bid Size: 10,000 0.6000Ask Size: 15,000 266 mill.CHF - -

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  10.6000   12.4000   15.5000   17.7000   21.2200
Intangible Assets
  4.5000   5.6000   5   5.4000   9.2900
Long-Term Investments
  1.6000   6.5000   4.8000   4   3.2000
Fixed Assets
  16.6000   25.1000   32.7000   41.7000   57.7300
Inventories
  12.7000   19.9000   19.8000   14.3000   18.8700
Accounts Receivable
  32.8000   16.3000   8.9000   7.8000   4.5800
Cash and Cash Equivalents
  6.6000   8.4000   1.5000   1.8000   2.8700
Current Assets
  52.1000   62.2000   40.4000   31.5000   31.9500
Total Assets
  68.8000   87.3000   73.1000   73.2000   89.6800

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  20.3000   10.9000   24.2000   23.4000   28.7200
Long-term debt
  13.3000   37.5000   20.7000   9.1000   56.1000
Liabilities to Banks
  28.4000   42.9000   38.2000   39.5000   -
Provisions
  .4000   .4000   .4000   .8000   -
Liabilities
  57.8000   68.9000   85.8000   94.8000   115.6500
Share Capital
  104.5000   175.7000   15.4000   26   -
Total Equity
  11   18.4000   -12.7000   -21.5000   -25.9700
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  68.8000   87.3000   73.1000   73.2000   89.6800

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  18   48.7000   16.3000   23.9000   21.8000
Depreciation (total)
  4.2000   3   7.4000   7.4000   6.5300
Operating Result
  -36.1000   -42.1000   -75.3000   -69.6000   -63.4500
Interest Income
  -   -   -   -   -15.5300
Income Before Taxes
  -38.5000   -50   -83.1000   -78.3000   -
Income Taxes
  0.0000   -.7000   -.3000   .1000   .3800
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -38.5000   -50.7000   -83.4000   -78.2000   -79.9800

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  -0.7000   -0.6400   -0.6100   -0.4200   -0.2600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -44.7000   -50.2000   -47.5000   -45.4000   -51.9200
Cash Flow from Investing Activities
  -6.6000   -14.2000   -9.2000   -9.8000   -5.7500
Cash Flow from Financing
  53.3000   66.2000   49.7000   55.4000   59.1800
Decrease / Increase in Cash
  2.3000   1.8000   -7   .2000   -
Employees
  -   96   126   142   158