2024-04-18  5:30:38 PM Chg. -0.0180 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
0.5800CHF -3.01% 15,509
Turnover: 9,061.7320
0.5620Bid Size: 880 0.6000Ask Size: 15,000 257.99 mill.CHF - -

Assets

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Property and Equipment
  5.6000   5   17.5000   33.9000   34.9000
Intangible Assets
  6.2000   5.1000   4.6000   4.4000   4.8000
Long-Term Investments
  .2000   .2000   .3000   .2000   .2000
Fixed Assets
  15.9000   10.3000   22.4000   38.6000   39.9000
Inventories
  3.2000   3.7000   4.2000   4.7000   4.6000
Accounts Receivable
  2.7000   3.5000   4.1000   4.9000   3.7000
Cash and Cash Equivalents
  11.6000   28.6000   2.6000   3.9000   3.1000
Current Assets
  17.5000   35.8000   10.9000   13.6000   11.3000
Total Assets
  33.4000   46.1000   33.4000   52.1000   51.2000

 

Liabilities

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Accounts Payable
  2.4000   5.1000   4.9000   5.4000   3.8000
Long-term debt
  -   -   -   -   4.1000
Liabilities to Banks
  0.0000   0.0000   0.0000   6.2000   4.1000
Provisions
  2   .1000   .1000   .1000   .1000
Liabilities
  4.5000   5.5000   10.7000   17.2000   12
Share Capital
  10.6000   16.2000   16.2000   28.2000   28.2000
Total Equity
  28.9000   40.6000   22.7000   35   39.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  33.4000   46.1000   33.4000   52.1000   51.2000

 

Income Statement

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Revenues
  16.3000   15.1000   13.4000   16.1000   14.9000
Depreciation (total)
  1.5000   1.8000   1.8000   1.9000   2.4000
Operating Result
  -7.3000   -12.5000   -11.6000   -14.7000   -12.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -7.5000   -12.5000   -11.6000   -14.9000   -13.6000
Income Taxes
  .9000   -.1000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -6.6000   -12.6000   -11.6000   -14.9000   -13.6000

 

Per Share

2009
IFRS
in CHF
2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
Earnings per Share
  -3.7100   -5.8700   -3.5800   -2.8200   -1.6900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -4.9000   -9.2000   -11.8000   -13.4000   -8.6000
Cash Flow from Investing Activities
  3.9000   -1.1000   -13.9000   -18.1000   -3.8000
Cash Flow from Financing
  8.7000   27.3000   -.3000   32.8000   11.6000
Decrease / Increase in Cash
  7.8000   17   -26   1.3000   -.8000
Employees
  84   87   113   117   105