2024-04-16  1:11:58 PM Chg. -0.100 Volume Bid1:12:40 PM Ask1:12:40 PM Market Capitalization Dividend Y. P/E Ratio
7.460CHF -1.32% 34,225
Turnover: 256,980.110
7.460Bid Size: 949 7.480Ask Size: 8 271.29 mill.CHF - -

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  .6000   .5000   .5000   .6000   .7000
Intangible Assets
  31.1000   27.9000   23.7000   22.6000   19.4100
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  66   64.6000   60.4000   58.4000   51.5500
Inventories
  .4000   .5000   .5000   .5000   3.1700
Accounts Receivable
  -   -   -   -   2.8200
Cash and Cash Equivalents
  18.3000   20.8000   28.4000   28.6000   24.0700
Current Assets
  19.8000   23.3000   34   32.9000   31.3900
Total Assets
  85.8000   87.9000   94.4000   91.3000   82.9500

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  1.6000   1.1000   .9000   .9000   1.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   6.5000   -
Provisions
  2.1000   2.3000   2.7000   3.4000   .1000
Liabilities
  9.3000   10   9.8000   14.4000   14.0900
Share Capital
  15.1000   22.5000   32.8000   3.3000   -
Total Equity
  76.5000   77.9000   84.6000   77   68.8600
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  85.8000   87.9000   94.4000   91.3000   82.9500

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  .7000   2.6000   4   13.8000   17.9900
Depreciation (total)
  -   -   -   -   -
Operating Result
  -13.7000   -11.4000   -13.4000   -18.8000   -13.4500
Interest Income
  -   -   -   -   -2.5500
Income Before Taxes
  -13.8000   -11.8000   -12.1000   -9.6000   -
Income Taxes
  2.1000   .5000   .6000   2.1000   -1.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -11.7000   -11.3000   -11.5000   -7.5000   -14.6000

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  -1.3400   -0.7100   -0.4700   -0.2300   -0.4300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -12.8000   -10.8000   -9.2000   -5.5000   -7.3500
Cash Flow from Investing Activities
  -.7000   -.1000   -.2000   -.4000   -.4000
Cash Flow from Financing
  15   13.1000   17.1000   6.1000   3.2200
Decrease / Increase in Cash
  1.5000   2.2000   7.6000   .3000   -
Employees
  9   6   5   6   66