KSB SE+CO.KGAA VZO O.N./ DE0006292030 /
| 26/09/2024 17:35:18 | Chg. +2.00 | Volume | Bid26/09/2024 | Ask17:35:18 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 580.00EUR | +0.35% | 184 Turnover: 106,610 |
-Bid Size: - | -Ask Size: - | 1.05 bill.EUR | 4.57% | 6.61 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 511.3000 | 500.7000 | 537.8000 | 578.5120 | 602.1660 | ||||||
| Intangible Assets | 97.1000 | 79.9000 | 75.9000 | 42.8720 | 45.2770 | ||||||
| Long-Term Investments | 2 | 2.3000 | 1.5000 | 20.8330 | 24.4800 | ||||||
| Fixed Assets | 782.6000 | 675 | 720.3000 | 757.8220 | 852.2950 | ||||||
| Inventories | 544.7000 | 497.5000 | 529.5000 | 719.2210 | 748.3930 | ||||||
| Accounts Receivable | 504.1000 | 444.2000 | 479.2000 | 579.5390 | 554.5830 | ||||||
| Cash and Cash Equivalents | 280.9000 | 331.5000 | 386.7000 | 228.5700 | 340.4200 | ||||||
| Current Assets | 1,544.4000 | 1,465 | 1,594.1000 | 1,721.0690 | 1,817.5240 | ||||||
| Total Assets | 2,327 | 2,140 | 2,314.4000 | 2,478.8900 | 2,669.8190 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 252.7000 | 237.6000 | 272.8000 | 333.3610 | 324.7230 | ||||||
| Long-term debt | 56.8000 | 50.6000 | 27.1000 | 243.1160 | 28.9600 | ||||||
| Liabilities to Banks | 132.3000 | 109.8000 | 105.6000 | - | - | ||||||
| Provisions | 102.2000 | 114.2000 | 122.4000 | 579.2920 | 642.4550 | ||||||
| Liabilities | 1,464.5000 | 1,436.1000 | 1,445.3000 | 1,353.3190 | 1,452.9200 | ||||||
| Share Capital | 44.7720 | 44.7720 | 44.7720 | - | - | ||||||
| Total Equity | 862.6000 | 703.8000 | 869.1000 | 915.9190 | 1,000.4430 | ||||||
| Minority Interests | 182.2000 | 175.9000 | 194.4000 | 209.6530 | 216.4650 | ||||||
| Total liabilities equity | 2,327 | 2,140 | 2,314.4000 | 2,478.8900 | 2,669.8190 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,383.2000 | 2,207.9000 | 2,343.6000 | 2,573.3870 | 2,818.9880 | ||||||
| Depreciation (total) | 81.9000 | 99.9000 | 80.9000 | 90.4190 | 88.0940 | ||||||
| Operating Result | 113.6000 | 70.2000 | 141.2000 | 169.1030 | 223.9020 | ||||||
| Interest Income | -11.4000 | -6.7000 | -1.1000 | -10.2510 | -20.2740 | ||||||
| Income Before Taxes | 103.4000 | 61.6000 | 139.9000 | 160.6680 | 208.9890 | ||||||
| Income Taxes | 44.9000 | 57.2000 | 29.6000 | 33.3300 | 32.3760 | ||||||
| Minority Interests Profit | -15.4000 | -14 | -16.7000 | 23.6890 | 24.3180 | ||||||
| Net Income | 43.1000 | -9.6000 | 93.6000 | 103.6490 | 152.2950 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 144.9000 | 183.9000 | 163.9000 | 2.1090 | 280.3040 | ||||||
| Cash Flow from Investing Activities | -74 | -72.2000 | -76.4000 | -89.0370 | -103.5360 | ||||||
| Cash Flow from Financing | -46.4000 | -48.5000 | -43.4000 | -75.8400 | -63.4880 | ||||||
| Decrease / Increase in Cash | 24.5000 | 63.1000 | 44.1000 | - | - | ||||||
| Employees | 15,591 | 15,076 | 15,412 | 15,643 | 15,938 | ||||||
