2024-04-18  8:55:37 PM Chg. -0.800 Volume Bid7:20:17 AM Ask7:20:17 AM Market Capitalization Dividend Y. P/E Ratio
123.000EUR -0.65% 1,147
Turnover: 141,874.600
122.000Bid Size: 50 122.400Ask Size: 50 3.91 bill.EUR 1.78% 17.41

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  479.2000   481.5000   481.3000   501.6000   570.8000
Intangible Assets
  143.3000   163.2000   238.3000   263.6000   328.2000
Long-Term Investments
  1.7000   1.6000   5.9000   31.4000   37.4000
Fixed Assets
  624.2000   646.2000   725.5000   796.6000   936.4000
Inventories
  650   724.5000   728.4000   611.8000   320.7000
Accounts Receivable
  691.7000   796.8000   1,036.9000   1,225.3000   955.4000
Cash and Cash Equivalents
  336.4000   364.6000   368.9000   182   218.8000
Current Assets
  1,755.5000   2,009.4000   2,272.3000   2,157.6000   2,311.6000
Total Assets
  2,427.5000   2,706.6000   3,070.8000   3,039.8000   3,321.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  214.9000   247.9000   323.8000   376.5000   491.6000
Long-term debt
  9.7000   12.6000   26.1000   27   44.5000
Liabilities to Banks
  21.7000   68.9000   82.1000   58.6000   151.7000
Provisions
  236.3000   241.3000   244.2000   249.3000   213.1000
Liabilities
  1,439   1,595.9000   1,845.3000   1,709.7000   1,888.2000
Share Capital
  40   40   40   40   40
Total Equity
  988.5000   1,110.7000   1,225.5000   1,330.1000   1,433.2000
Minority Interests
  0.0000   -.4000   -2.1000   -3.1000   -.0700
Total liabilities equity
  2,427.5000   2,706.6000   3,070.8000   3,039.8000   3,321.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,953.4000   3,173.5000   3,391.3000   3,691.4000   3,854
Depreciation (total)
  91.2000   88.4000   92.8000   94.7000   102.7000
Operating Result
  185.1000   216.9000   228   245.5000   203.2000
Interest Income
  5   4.3000   5.9000   1.3000   -8.5000
Income Before Taxes
  191.8000   223.3000   237.6000   258.8000   204.3000
Income Taxes
  56.2000   67.1000   68.5000   71.7000   53.7000
Minority Interests Profit
  .2000   1.2000   1.7000   1.6000   .5000
Net Income
  135.9000   157.4000   170.8000   188.8000   151.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.3000   4.9800   5.4000   5.9700   4.7800
Dividend per Share
  1.2500   1.4500   1.5500   1.7000   1.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  248.8000   174.4000   194.7000   -5.9000   315.1000
Cash Flow from Investing Activities
  -96.7000   -103.8000   -145.5000   -144.8000   -194.4000
Cash Flow from Financing
  -63.2000   -39.5000   -45.8000   -24.7000   -77.9000
Decrease / Increase in Cash
  89   25.1000   3.4000   -175.4000   42.8000
Employees
  12,624   13,346   14,443   15,229   16,545