2024-04-19  9:01:50 AM Chg. -0.28 Volume Bid9:02:22 AM Ask9:02:16 AM Market Capitalization Dividend Y. P/E Ratio
18.66EUR -1.48% 436
Turnover: 3,739.93
18.68Bid Size: 194 18.71Ask Size: 241 17.13 bill.EUR 4.50% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3,265   3,014   2,959   2,780   2,095
Intangible Assets
  4,198   3,996   3,731   3,262   3,368
Long-Term Investments
  479   346   549   496   462
Fixed Assets
  17,672   16,486   16,551   15,085   15,946
Inventories
  3,865   3,625   3,495   3,240   3,314
Accounts Receivable
  4,104   4,171   4,347   4,459   4,723
Cash and Cash Equivalents
  5,833   3,147   3,834   2,465   1,873
Current Assets
  14,597   12,480   12,528   11,474   12,406
Total Assets
  32,269   28,966   29,079   26,559   28,352

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  3,691   3,346   2,839   2,462   2,499
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   857
Provisions
  4,882   4,983   5,395   4,809   5,401
Liabilities
  17,177   16,577   17,905   15,332   17,384
Share Capital
  197   202   191   188   187
Total Equity
  15,046   12,355   11,140   11,214   10,867
Minority Interests
  46   34   34   13   101
Total liabilities equity
  32,269   28,966   29,079   26,559   28,352

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  25,419   22,579   24,788   23,329   21,391
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,065   -269   1,030   1,991   486
Interest Income
  -   -   -246   -330   -301
Income Before Taxes
  1,943   -509   784   1,661   185
Income Taxes
  509   283   308   466   26
Minority Interests Profit
  -6   -4   -5   -3   4
Net Income
  1,446   -1,295   226   1,169   415

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.5400   -1.3600   0.2500   1.2800   0.4500
Dividend per Share
  0.7000   0.7500   0.7500   0.8000   0.8000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,156   836   2,198   1,138   1,303
Cash Flow from Investing Activities
  -702   -1,364   -912   -997   -984
Cash Flow from Financing
  -96   -1,787   -292   -1,241   -1,189
Decrease / Increase in Cash
  1,358   -2,315   994   -1,306   -677
Employees
  119,001   121,888   118,087   116,082   113,678