2024-04-16  10:37:54 AM Chg. +5.000 Volume Bid10:37:54 AM Ask10:37:54 AM Market Capitalization Dividend Y. P/E Ratio
638.500EUR +0.79% -
Turnover: -
638.500Bid Size: - 643.900Ask Size: - 86.35 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  257.4000   277.7000   305.3000   330.2630   314.5910
Intangible Assets
  85.9000   55.6000   34.5000   27.6970   11.8950
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   951.8340   921.4360
Inventories
  575.7000   650.8000   634.4000   656.4570   617.9040
Accounts Receivable
  583.3000   701.3000   524.6000   492.8630   585.4940
Cash and Cash Equivalents
  711.3000   751.3000   985.4000   630.8610   838.0250
Current Assets
  3,676   4,164   4,351.5000   4,586.8300   3,904.5760
Total Assets
  4,675.5000   5,100.3000   5,287.4000   5,538.6640   4,826.0120

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  142.9000   139.2000   115.7000   103.4220   103.3420
Long-term debt
  -   -   -   747.9190   3,173.4350
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,814.6000   1,784.7000   1,805.2000   1,869.3180   4,404.5730
Share Capital
  .2000   0.0000   .1650   .1650   .1580
Total Equity
  2,860.9000   3,315.6000   3,482.2000   3,669.3460   421.4390
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  4,675.5000   5,100.3000   5,287.4000   5,538.6640   4,826.0120

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,175.2000   3,171.9000   2,842.8000   2,929.4080   2,814.0490
Depreciation (total)
  -   -   -   83.0720   80.5360
Operating Result
  1,160.3000   1,016.3000   729.7000   772.0700   -
Interest Income
  -50.2000   -42.2000   -39.1000   67.3670   93.4640
Income Before Taxes
  1,110.1000   974.1000   690.6000   734.4610   434.1310
Income Taxes
  315.6000   218.1000   147.5000   151.7060   67.9730
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  794.5000   756   543.1000   582.7550   366.1580

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  4.7500   4.5300   3.2700   3.5100   2.2600
Dividend per Share
  1.0000   1.4000   1.6000   1.8000   18.5000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  823.2000   941.6000   913.2000   778.8860   605.9060
Cash Flow from Investing Activities
  -359.5000   -528.9000   -241.4000   -676.1090   918.2210
Cash Flow from Financing
  -300.2000   -364.1000   -428.5000   -458.8870   -1,302.9720
Decrease / Increase in Cash
  181.4000   40   234.1000   -354.5290   207.1640
Employees
  5,500   5,710   5,820   6,060   5,880