2024-04-20  11:54:43 AM Chg. 0.000 Volume Bid11:54:43 AM Ask11:54:43 AM Market Capitalization Dividend Y. P/E Ratio
584.000EUR 0.00% -
Turnover: -
584.000Bid Size: - 593.700Ask Size: - 79.72 bill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  277.7000   305.3000   330.2630   314.5910   278.0140
Intangible Assets
  55.6000   34.5000   27.6970   11.8950   4.3310
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   951.8340   921.4360   1,094.4000
Inventories
  650.8000   634.4000   656.4570   617.9040   698.6350
Accounts Receivable
  701.3000   524.6000   492.8630   585.4940   613.2330
Cash and Cash Equivalents
  751.3000   985.4000   630.8610   838.0250   1,108.4880
Current Assets
  4,164   4,351.5000   4,586.8300   3,904.5760   3,868.0320
Total Assets
  5,100.3000   5,287.4000   5,538.6640   4,826.0120   4,962.4320

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  139.2000   115.7000   103.4220   103.3420   106.5170
Long-term debt
  -   -   747.9190   3,173.4350   3,057.9360
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,784.7000   1,805.2000   1,869.3180   4,404.5730   4,273.3180
Share Capital
  0.0000   .1650   .1650   .1580   .1560
Total Equity
  3,315.6000   3,482.2000   3,669.3460   421.4390   689.1140
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  5,100.3000   5,287.4000   5,538.6640   4,826.0120   4,962.4320

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  3,171.9000   2,842.8000   2,929.4080   2,814.0490   2,984.4930
Depreciation (total)
  -   -   83.0720   80.5360   66.9320
Operating Result
  1,016.3000   729.7000   772.0700   -   -
Interest Income
  -42.2000   -39.1000   67.3670   93.4640   108.3800
Income Before Taxes
  974.1000   690.6000   734.4610   434.1310   858.1920
Income Taxes
  218.1000   147.5000   151.7060   67.9730   153.7700
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  756   543.1000   582.7550   366.1580   704.4220

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  4.5300   3.2700   3.5100   2.2600   4.5200
Dividend per Share
  1.4000   1.6000   1.8000   18.5000   2.0800

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  941.6000   913.2000   778.8860   605.9060   759.6960
Cash Flow from Investing Activities
  -528.9000   -241.4000   -676.1090   918.2210   144.6870
Cash Flow from Financing
  -364.1000   -428.5000   -458.8870   -1,302.9720   -636.7020
Decrease / Increase in Cash
  40   234.1000   -354.5290   207.1640   270.4630
Employees
  5,710   5,820   6,060   5,880   5,580