2024-04-20  1:03:49 PM Chg. 0.000 Volume Bid1:03:49 PM Ask1:03:49 PM Market Capitalization Dividend Y. P/E Ratio
584.000EUR 0.00% -
Turnover: -
584.000Bid Size: - 593.700Ask Size: - 79.72 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  305.3000   330.2630   314.5910   278.0140   283.9750
Intangible Assets
  34.5000   27.6970   11.8950   4.3310   18.9630
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   951.8340   921.4360   1,094.4000   1,140.1070
Inventories
  634.4000   656.4570   617.9040   698.6350   732.9880
Accounts Receivable
  524.6000   492.8630   585.4940   613.2330   571.1170
Cash and Cash Equivalents
  985.4000   630.8610   838.0250   1,108.4880   1,153.0510
Current Assets
  4,351.5000   4,586.8300   3,904.5760   3,868.0320   4,392.0660
Total Assets
  5,287.4000   5,538.6640   4,826.0120   4,962.4320   5,532.1730

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  115.7000   103.4220   103.3420   106.5170   147.3800
Long-term debt
  -   747.9190   3,173.4350   3,057.9360   2,680.4740
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,805.2000   1,869.3180   4,404.5730   4,273.3180   4,205.7560
Share Capital
  .1650   .1650   .1580   .1560   .1570
Total Equity
  3,482.2000   3,669.3460   421.4390   689.1140   1,326.4170
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  5,287.4000   5,538.6640   4,826.0120   4,962.4320   5,532.1730

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,842.8000   2,929.4080   2,814.0490   2,984.4930   3,480.0140
Depreciation (total)
  -   83.0720   80.5360   66.9320   -
Operating Result
  729.7000   772.0700   -   -   -
Interest Income
  -39.1000   67.3670   93.4640   108.3800   103.0150
Income Before Taxes
  690.6000   734.4610   434.1310   858.1920   1,173.2460
Income Taxes
  147.5000   151.7060   67.9730   153.7700   247.1700
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  543.1000   582.7550   366.1580   704.4220   926.0760

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.2700   3.5100   2.2600   4.5200   5.9200
Dividend per Share
  1.6000   1.8000   18.5000   2.0800   2.1400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  913.2000   778.8860   605.9060   759.6960   1,079.6650
Cash Flow from Investing Activities
  -241.4000   -676.1090   918.2210   144.6870   -560.8860
Cash Flow from Financing
  -428.5000   -458.8870   -1,302.9720   -636.7020   -472.8050
Decrease / Increase in Cash
  234.1000   -354.5290   207.1640   270.4630   44.5630
Employees
  5,820   6,060   5,880   5,580   5,990