8/12/2022  12:00:00 AM Chg. -3.75 Volume Bid5:29:46 PM Ask5:29:46 PM Market Capitalization Dividend Y. P/E Ratio
180.30SEK -2.04% 514,608
Turnover: 89.94 mill.
180.60Bid Size: - 180.75Ask Size: - 86.39 bill.SEK 3.92% 1.23

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  6,385   6,526   281   343   335
Intangible Assets
  828   957   1,044   805   293
Long-Term Investments
  54,549   58,878   59,953   61,575   83,259
Fixed Assets
  -   -   -   -   -
Inventories
  1,663   2,180   64   71   66
Accounts Receivable
  829   771   372   294   241
Cash and Cash Equivalents
  145   182   453   465   283
Current Assets
  2,945   3,465   1,257   4,566   2,152
Total Assets
  64,833   70,068   62,632   67,402   86,065

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  981   999   156   134   111
Long-term debt
  7,081   4,936   1,174   1,195   1,254
Liabilities to Banks
  7,144   6,677   3,285   1,215   1,263
Provisions
  1,714   1,622   69   74   41
Liabilities
  10,408   10,381   3,992   2,083   1,859
Share Capital
  28   28   28   28   28
Total Equity
  54,425   59,687   58,640   65,319   84,206
Minority Interests
  27   50   67   43   30
Total liabilities equity
  64,833   70,068   62,632   67,402   86,065

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  8,593   330   1,591   1,541   1,245
Depreciation (total)
  -   -   -   -   -
Operating Result
  889   -125   -98   -327   -963
Interest Income
  -156   -101   -200   -114   -27
Income Before Taxes
  13,737   5,795   -2,935   8,454   20,854
Income Taxes
  115   -58   56   25   -9
Minority Interests Profit
  -20   0.0000   0.0000   39   28
Net Income
  13,602   6,555   482   8,468   20,891

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  49.0800   23.6400   1.7200   30.5400   75.3300
Dividend per Share
  4.5000   5.5000   6.5000   7.0000   7.2500

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  1,310   -62   -222   -121   -34
Cash Flow from Investing Activities
  716   2,153   -2,883   7,527   -1,590
Cash Flow from Financing
  -2,113   -1,740   -658   -3,893   -1,888
Decrease / Increase in Cash
  -87   32   272   3,513   -2,373
Employees
  1,943   2,032   2,909   1,112   1,064