Kinnevik AB ser. B/ SE0015810247 /
| 2024-04-17 5:29:48 PM | Chg. +0.15 | Volume | Bid5:29:48 PM | Ask5:29:48 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 118.20SEK | +0.13% | 766,267 Turnover: 82.44 mill. |
118.55Bid Size: 258 | 118.60Ask Size: 1,651 | 28.75 bill.SEK | - | - |
Assets
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 78 | 78 | 264 | 256 | 174 | ||||||
| Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Long-Term Investments | 73,430 | 74,230 | 107,556 | - | - | ||||||
| Fixed Assets | - | - | - | 67,803 | 43,562 | ||||||
| Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Accounts Receivable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Cash and Cash Equivalents | 337 | 223 | 3,711 | 3,860 | 3,110 | ||||||
| Current Assets | 540 | 3,957 | 7,918 | 10,784 | 14,168 | ||||||
| Total Assets | 74,048 | 78,276 | 115,747 | 78,587 | 57,730 | ||||||
Liabilities
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Long-term debt | 2,842 | 1,391 | 2,908 | 3,484 | 3,488 | ||||||
| Liabilities to Banks | 3,342 | 4,801 | 2,908 | - | - | ||||||
| Provisions | 29 | 23 | 854 | 873 | 941 | ||||||
| Liabilities | 3,545 | 4,981 | 4,076 | 6,196 | 4,824 | ||||||
| Share Capital | 28 | 28 | 28 | - | - | ||||||
| Total Equity | 70,503 | 73,295 | 111,671 | 72,397 | 52,906 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 74,048 | 78,276 | 115,747 | - | 57,730 | ||||||
Income Statement
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,887 | 2,907 | 1,689 | 1,689 | 3,538 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | -13,609 | 21,534 | 41,143 | 14,646 | -19,679 | ||||||
| Interest Income | -46 | 39 | -37 | 136 | 160 | ||||||
| Income Before Taxes | -13,655 | 21,573 | 41,106 | 14,782 | -19,519 | ||||||
| Income Taxes | 1 | 1 | 832 | 5 | 0.0000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | -13,656 | 21,572 | 40,274 | 14,777 | -19,519 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,579 | 2,636 | 1,327 | 1,313 | 3,179 | ||||||
| Cash Flow from Investing Activities | -1,121 | 1,576 | 6,213 | -215 | 1,381 | ||||||
| Cash Flow from Financing | -1,770 | -811 | -3,838 | 1,857 | -1,210 | ||||||
| Decrease / Increase in Cash | -1,312 | 3,401 | 3,702 | - | - | ||||||
| Employees | 37 | 40 | 40 | 40 | 44 | ||||||
