KINARUS N/ CH0009115129 /
2024-03-28 5:32:43 PM | Chg. +0.0004 | Volume | Bid5:50:05 PM | Ask5:50:05 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
0.0046CHF | +9.52% | 4.89 mill. Turnover: 21,043.2570 |
0.0046Bid Size: 20,000 | 0.0046Ask Size: 270,000 | 832,684.0926CHF | - | - |
Assets
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .4000 | .4000 | .4000 | .3000 | .3000 | ||||||
Intangible Assets | 4.7000 | 4.5000 | 4.3000 | 4 | 3.5000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 7 | 6 | 5 | 4.4000 | 3.9000 | ||||||
Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Accounts Receivable | 2 | 1.6000 | 1.3000 | 1.3000 | .7000 | ||||||
Cash and Cash Equivalents | 1.3000 | 1.2000 | 1.1000 | 1 | 1.5000 | ||||||
Current Assets | 4.7000 | 4 | 2.9000 | 2.7000 | 2.8000 | ||||||
Total Assets | 11.7000 | 10 | 8 | 7.1000 | 6.7000 |
Liabilities
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | .9000 | .5000 | .3000 | .4000 | .5000 | ||||||
Long-term debt | .3000 | .3000 | .3000 | - | .2000 | ||||||
Liabilities to Banks | .3000 | .3000 | .3000 | 0.0000 | .2000 | ||||||
Provisions | .2000 | .2700 | .1070 | .3700 | .1000 | ||||||
Liabilities | 3 | 2.1000 | 1.7000 | 2 | 2 | ||||||
Share Capital | 18.1000 | 18.1020 | 18.1020 | 7.2410 | 7.2410 | ||||||
Total Equity | 8.7000 | 7.9000 | 6.2000 | 5 | 4.7000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 11.7000 | 10 | 8 | 7.1000 | 6.7000 |
Income Statement
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 27.4000 | 24.3000 | 15.6000 | 17.9000 | 17.6000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | -.7000 | -.3000 | -1.6000 | -.9000 | -.2000 | ||||||
Interest Income | 0.0000 | .0300 | .0200 | .0200 | -.0390 | ||||||
Income Before Taxes | -.8000 | -.4000 | -1.7000 | -.9000 | -.2000 | ||||||
Income Taxes | -.1000 | .4000 | -.0400 | .1000 | .0200 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | -3 | -.8650 | -1.6000 | -1 | -.3000 |
Per Share
Cash Flow
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -1.7000 | -.2000 | -.0400 | -.0500 | .3000 | ||||||
Cash Flow from Investing Activities | -.3000 | .0500 | .0700 | .1000 | .2000 | ||||||
Cash Flow from Financing | 0.0000 | -.0300 | -.0300 | -.0300 | .2000 | ||||||
Decrease / Increase in Cash | -2 | -.1000 | -.1000 | .0200 | .5000 | ||||||
Employees | 15 | - | 10 | 10 | 10 |