2024-04-24  5:29:45 PM Chg. -0.18 Volume Bid5:29:45 PM Ask5:29:45 PM Market Capitalization Dividend Y. P/E Ratio
16.77EUR -1.06% 170,948
Turnover: 1.28 mill.
-Bid Size: - -Ask Size: - 6.72 bill.EUR 6.06% 13.46

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,293.1000   1,196   1,487.9000   1,450.8000   1,537.6000
Intangible Assets
  376.2000   492   684.6000   777.3000   190.1000
Long-Term Investments
  23   0.0000   0.0000   0.0000   250.1000
Fixed Assets
  2,088.3000   2,052   4,602.9000   4,433.8000   4,470.1000
Inventories
  938.6000   913   1,037.7000   836.9000   894.3000
Accounts Receivable
  836   820   804.7000   776.5000   909.2000
Cash and Cash Equivalents
  132.7000   139   124.4000   154.5000   279.8000
Current Assets
  2,381.5000   2,180   2,234.5000   2,198.2000   2,495.4000
Total Assets
  4,471.6000   4,303   6,899.3000   6,641.9000   6,966

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,023.7000   983   1,029.9000   1,091.3000   1,332.6000
Long-term debt
  129.3000   178   477.3000   408.7000   1,817.1000
Liabilities to Banks
  533.9000   411   615.1000   591.3000   -
Provisions
  422.8000   97   6.8000   441.8000   522.5000
Liabilities
  2,239.5000   2,105   4,758.5000   4,452.6000   4,436.5000
Share Capital
  197.3000   197.3000   197.3000   197.3000   -
Total Equity
  2,133.4000   2,085.1000   2,025.8000   2,189.3000   2,529.5000
Minority Interests
  98.7000   113.2000   115   0.0000   0.0000
Total liabilities equity
  4,471.6000   4,303   6,899.3000   6,641.9000   6,966

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  10,675.9000   10,383   10,720.3000   10,669.2000   11,300.2000
Depreciation (total)
  153.7000   147   161.5000   496   487.1000
Operating Result
  324.6000   308   447.8000   600.2000   775.2000
Interest Income
  4.8000   2   -90.5000   -82.1000   -67.4000
Income Before Taxes
  327.6000   297   403.3000   527.6000   712.9000
Income Taxes
  58.8000   62   69.6000   92.3000   141.1000
Minority Interests Profit
  -11   -19   -6   -2   0.0000
Net Income
  257.8000   160   339.2000   433.4000   571.8000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.6480   0.4030   0.8550   1.0900   1.4400
Dividend per Share
  0.5500   0.5850   0.6300   0.7500   1.0600

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  301.7000   413.8000   896.6000   1,152.4000   1,152
Cash Flow from Investing Activities
  -88.3000   -209   -616.8000   -413.7000   -292.3000
Cash Flow from Financing
  -242.9000   -234.3000   -295.4000   -707.5000   -834.4000
Decrease / Increase in Cash
  -29.5000   -29.5000   -15.6000   31.3000   -
Employees
  22,077   19,995   20,852   17,650   13,328