7/12/2024  5:29:57 PM Chg. +9.60 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
339.40EUR +2.91% 144,332
Turnover: 18.73 mill.
-Bid Size: - -Ask Size: - 41.58 bill.EUR 4.13% 13.91

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,267.6000   2,228.5000   2,619.3000   2,670.2000   2,967
Intangible Assets
  11,159   7,393.6000   7,260.5000   6,985.8000   7,032
Long-Term Investments
  412.9000   1,411   5,810.4000   5,681.6000   5,387
Fixed Assets
  18,260.7000   14,296.6000   19,602.5000   18,984.6000   19,635
Inventories
  2,699.1000   2,414.7000   2,959.2000   2,845.5000   3,369
Accounts Receivable
  1,366.5000   849.5000   996   824.2000   822
Cash and Cash Equivalents
  2,136.6000   2,216.6000   2,285.9000   3,442.8000   5,249
Current Assets
  7,316.7000   6,531.8000   7,539.6000   9,020.1000   11,414
Total Assets
  25,577.4000   21,367.5000   27,148.2000   28,005.4000   31,068

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,240.7000   745.8000   808.7000   666   1,742
Long-term debt
  4,246.2000   3,174.6000   3,170.1000   3,895.3000   6,802
Liabilities to Banks
  5,553.5000   4,484.2000   6,369.2000   6,547.6000   -
Provisions
  3,776.2000   3,160.4000   3,131.9000   2,629.4000   1,707
Liabilities
  12,951   11,305.9000   16,709.6000   15,970.4000   17,283
Share Capital
  505.2000   505.2000   505.2000   500.1000   -
Total Equity
  11,948.2000   9,905.9000   10,278.1000   11,820.9000   13,347
Minority Interests
  678.2000   155.7000   160.5000   214.1000   389
Total liabilities equity
  25,577.4000   21,367.5000   27,148.2000   28,005.4000   31,068

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  15,477.7000   13,665.2000   15,883.5000   13,100.2000   17,645
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,706.3000   3,721.4000   4,609.8000   3,298.2000   4,797
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,463.7000   3,514.1000   4,300.3000   2,956.5000   4,524
Income Taxes
  591   867.7000   2,133.7000   759.2000   1,280
Minority Interests Profit
  -79.5000   -38.6000   -25.2000   -29.5000   -80
Net Income
  1,785.6000   3,714.9000   2,308.6000   2,150.4000   3,165

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  14.1700   29.4900   18.4000   17.2000   25.4900
Dividend per Share
  6.0000   10.5000   8.0000   8.0000   12.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,020.1000   3,778   2,475.3000   2,888.6000   4,876
Cash Flow from Investing Activities
  -725.3000   -891.6000   -1,186.1000   -196.5000   -452
Cash Flow from Financing
  -1,298.8000   -2,502.7000   -1,537   -1,623.1000   -2,927
Decrease / Increase in Cash
  1,141.8000   -63   1.3000   1,162.5000   -
Employees
  25,809   30,595   34,902   36,646   47,227