SCHAFFNER N/ CH0009062099 /
5/16/2024 10:10:00 PM | Chg. - | Volume | Bid5/15/2024 | Ask5/15/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
500.00CHF | - | - Turnover: - |
-Bid Size: 0 | -Ask Size: 0 | -CHF | - | - |
Assets
|
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 28 | 34.6000 | 33 | 25.6000 | 25.0040 | ||||||
Intangible Assets | .8000 | .8000 | 1 | 1.4000 | .9120 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 1 | .9040 | ||||||
Fixed Assets | 37.9000 | 45 | 43.4000 | 34.5000 | 32.9740 | ||||||
Inventories | 40.5000 | 37.5000 | 31.6000 | 29.6000 | 38.2020 | ||||||
Accounts Receivable | 43.1000 | 36.7000 | 32.9000 | 25.6000 | 30.7030 | ||||||
Cash and Cash Equivalents | 19.1000 | 18 | 14.2000 | 24 | 14.9600 | ||||||
Current Assets | 110.5000 | 96.9000 | 84.7000 | 85.5000 | 87.8510 | ||||||
Total Assets | 148.5000 | 141.9000 | 128.1000 | 120 | 120.8250 |
Liabilities
|
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 25.6000 | 24.6000 | 15.8000 | 19.9000 | 23.3280 | ||||||
Long-term debt | 1.3000 | 33.5000 | 34.4000 | 12.1000 | .2840 | ||||||
Liabilities to Banks | 38.2000 | 33.7000 | 35 | 12.6000 | - | ||||||
Provisions | 7 | 5.8000 | 6.2000 | 5.4000 | 4.8590 | ||||||
Liabilities | 89.5000 | 78.7000 | 71.2000 | 52.4000 | 50.9710 | ||||||
Share Capital | 20.6680 | 20.6680 | 20.6680 | 20.6680 | - | ||||||
Total Equity | 59 | 63.2000 | 57 | 67.6000 | 69.8540 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 148.5000 | 141.9000 | 128.1000 | 120 | 120.8250 |
Income Statement
|
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 221.5000 | 197.4000 | 171.7000 | 172.5000 | 158.1850 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 17.2000 | 9.8000 | 4.7000 | 3.3000 | 15.3990 | ||||||
Interest Income | -2.1000 | -1.8000 | -1 | -1.4000 | - | ||||||
Income Before Taxes | 15.1000 | 8 | 3.6000 | 1.9000 | - | ||||||
Income Taxes | 5.7000 | .8000 | .9000 | 4.2000 | 1.5500 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 9.4000 | 7.2000 | 2.7000 | -2.3000 | 12.6180 |
Per Share
Cash Flow
|
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 11.6000 | 14.8000 | 9.8000 | 20.9000 | 3.5950 | ||||||
Cash Flow from Investing Activities | -12.7000 | -7.1000 | -10.8000 | 13.4000 | -4.8290 | ||||||
Cash Flow from Financing | 3.9000 | -8.8000 | -2 | -24.8000 | -7.1970 | ||||||
Decrease / Increase in Cash | 2.6000 | -1.1000 | -3.8000 | 9.8000 | - | ||||||
Employees | 3,891 | 2,422 | 2,180 | 1,739 | 1,826 |