7/23/2024  9:59:58 PM Chg. -0.82 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.74USD -3.78% 4,805
Turnover: 100,106.57
-Bid Size: - -Ask Size: - -USD - -

Assets

2016
US GAAP
in mill. CNY
2017
US GAAP
in mill. CNY
2018
US GAAP
in mill. CNY
2019
US GAAP
in mill. CNY
2020
US GAAP
in mill. CNY
Property and Equipment
  4,738.7000   6,680.2000   8,275.9000   10,208.2000   12,455.4000
Intangible Assets
  471.2000   469   610.3000   634.3000   796.8000
Long-Term Investments
  252.3000   722.4000   921.3000   531.2000   1,389.2000
Fixed Assets
  -   -   -   -   -
Inventories
  4,473.5000   4,273.7000   5,743.3000   5,818.8000   8,376.9000
Accounts Receivable
  6,167.5000   6,610.6000   6,112.2000   5,786.9000   4,945.1000
Cash and Cash Equivalents
  2,501.4000   1,928.3000   3,104.9000   5,653.9000   7,481.7000
Current Assets
  19,695.3000   19,607.9000   22,854.3000   31,688.2000   33,682.1000
Total Assets
  26,090.6000   28,636.4000   35,853.2000   47,844.7000   53,232.4000

 

Liabilities

2016
US GAAP
in mill. CNY
2017
US GAAP
in mill. CNY
2018
US GAAP
in mill. CNY
2019
US GAAP
in mill. CNY
2020
US GAAP
in mill. CNY
Accounts Payable
  4,290.1000   4,663.5000   5,327.8000   4,988.9000   4,450.6000
Long-term debt
  488.5000   379.8000   1,954.8000   1,586.2000   7,301.5000
Liabilities to Banks
  6,191.2000   6,621   9,081.3000   10,633.4000   15,540
Provisions
  67.8000   70.1000   25.9000   250.7000   328.7000
Liabilities
  19,630.4000   21,947.1000   27,399.2000   35,403.7000   40,241.6000
Share Capital
  -   -   -   -   -
Total Equity
  6,460.7000   6,689.3000   7,839.9000   9,303.3000   9,987.8000
Minority Interests
  -.5000   -.0100   614.1000   3,137.7000   3,002.9000
Total liabilities equity
  26,090.6000   28,636.4000   35,853.2000   47,844.7000   53,232.4000

 

Income Statement

2016
US GAAP
in mill. CNY
2017
US GAAP
in mill. CNY
2018
US GAAP
in mill. CNY
2019
US GAAP
in mill. CNY
2020
US GAAP
in mill. CNY
Revenues
  21,400.6000   26,472.9000   25,042.6000   29,746.3000   35,129.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,349.1000   325.3000   644.9000   1,729.6000   1,784.9000
Interest Income
  -359.3000   -245.5000   -295.7000   -391.6000   -459.2000
Income Before Taxes
  1,247.7000   148.9000   407.4000   1,251.2000   566.4000
Income Taxes
  257.5000   4.6000   4.4000   278   178.4000
Minority Interests Profit
  -165.1000   -.5000   .9000   -25.7000   -104.9000
Net Income
  1,826.7000   142.2000   406.5000   898.7000   230.4000

 

Per Share

2016
US GAAP
in CNY
2017
US GAAP
in CNY
2018
US GAAP
in CNY
2019
US GAAP
in CNY
2020
US GAAP
in CNY
Earnings per Share
  58.0400   0.6800   10.5600   21.2200   5.1500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. CNY
2017
US GAAP
in mill. CNY
2018
US GAAP
in mill. CNY
2019
US GAAP
in mill. CNY
2020
US GAAP
in mill. CNY
Cash Flow from Operating Activities
  -1,803   -177.1000   614.5000   1,410.6000   591.5000
Cash Flow from Investing Activities
  -6,909   -2,433.2000   -3,934.8000   -6,025.3000   -4,918.7000
Cash Flow from Financing
  7,455.1000   2,109.8000   3,972.6000   7,381.8000   6,297.3000
Decrease / Increase in Cash
  -1,182.2000   -573.1000   720.7000   2,791.9000   1,800.8000
Employees
  16,920   12,696   12,565   15,195   24,361