10/10/2024  5:36:26 PM Chg. -0.500 Volume Bid10/10/2024 Ask10/10/2024 Market Capitalization Dividend Y. P/E Ratio
21.300EUR -2.29% 1,721
Turnover: 37,002.100
-Bid Size: - -Ask Size: - 284.49 mill.EUR - 76.07

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2.7000   5.1000   5.6000   4.8690   8.7170
Intangible Assets
  49.9000   47.9000   66.4000   23.8490   25.9390
Long-Term Investments
  .2000   .2000   .4000   1.6130   4.1650
Fixed Assets
  -   -   -   74.4900   87.3940
Inventories
  -   -   -   -   -
Accounts Receivable
  19   18.4000   19.2000   17.6010   24.4530
Cash and Cash Equivalents
  21.1000   11.7000   21.9000   16.6720   26.3620
Current Assets
  42.9000   32.3000   43.7000   38.4930   54.5080
Total Assets
  102.3000   91.8000   121.8000   112.9830   141.9020

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  19.2000   19.9000   23.8000   18.9650   29.0310
Long-term debt
  19.2000   19.3000   19.5000   19.6590   19.3570
Liabilities to Banks
  31.8000   20.4000   20.5000   -   -
Provisions
  5.3000   5.3000   7.7000   7.1540   8.9710
Liabilities
  71.8000   64.5000   82.9000   76.0120   89.0970
Share Capital
  12.9660   13.1280   13.6680   -   -
Total Equity
  30.5000   27.3000   38.8000   36.9330   52.7000
Minority Interests
  0.0000   0.0000   0.0000   .0380   .1050
Total liabilities equity
  102.3000   91.8000   121.8000   112.9830   141.9020

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  111.5000   122.8000   146.8000   156.0800   171.7140
Depreciation (total)
  4.3000   4.6000   5.4000   6.0520   5.8870
Operating Result
  -.1000   .5000   3   -   -
Interest Income
  -1.6000   -1.5000   -1.6000   -1.4950   -2.0460
Income Before Taxes
  -1.8000   -1   1.4000   -   -
Income Taxes
  0.0000   .1000   .5000   .1630   -.0540
Minority Interests Profit
  0.0000   0.0000   0.0000   .0380   .0670
Net Income
  -1.8000   -1.2000   .9000   .9010   3.7650

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -0.1400   -0.0900   0.0700   0.0700   0.2800
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.8000   8.9000   14.9000   7.5670   18.0320
Cash Flow from Investing Activities
  -4.6000   -2   -13.1000   -3.2360   -13.2640
Cash Flow from Financing
  10.1000   -16.3000   8.4000   -9.5650   4.9220
Decrease / Increase in Cash
  9.3000   -9.4000   10.2000   -   -
Employees
  279   294   335   388   394