4/25/2025  9:59:58 PM Chg. +0.07 Volume Bid10:00:00 PM Ask10:00:00 PM Market Capitalization Dividend Y. P/E Ratio
32.54USD +0.22% 435,808
Turnover: 14.13 mill.
32.51Bid Size: 100 32.55Ask Size: 100 46.34 bill.USD - 17.12

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  3,463.1000   5,170   7,986   11,261   11,335
Intangible Assets
  990.5000   916   1,325   977   1,068
Long-Term Investments
  -   -   -   7,993   15,922
Fixed Assets
  -   30,888   35,402   45,232   42,681
Inventories
  9,031.8000   11,863   11,302   9,586   12,238
Accounts Receivable
  1,090   1,867   2,983   2,859   3,507
Cash and Cash Equivalents
  13,193.1000   11,105   11,434   10,126   14,844
Current Assets
  35,984.9000   47,024   50,901   43,354   52,977
Total Assets
  64,718.4000   77,912   86,303   88,586   95,658

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  16,370.6000   22,045   23,286   23,404   26,422
Long-term debt
  450   2,153   2,901   4,444   4,344
Liabilities to Banks
  450   -   -   -   -
Provisions
  294.5000   298   944   7,437   -
Liabilities
  30,753.8000   39,187   46,558   46,842   52,736
Share Capital
  .0620   -   -   -   -
Total Equity
  31,338.8000   38,782   30,936   32,657   32,791
Minority Interests
  2,625.8000   5,753   8,723   9,001   10,065
Total liabilities equity
  64,718.4000   -   86,303   88,586   95,658

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  114,299.1000   149,326   151,690   152,771   158,758
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,891.6000   650   2,860   3,665   5,307
Interest Income
  249.6000   -   -   -   -
Income Before Taxes
  7,788.3000   -405   2,012   4,457   7,061
Income Taxes
  227.1000   -296   605   1,182   943
Minority Interests Profit
  10.4000   145   101   -128   452
Net Income
  7,571.7000   -559   1,407   3,403   5,666

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  2.5100   -0.1800   0.4800   1.0800   1.9000
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,520.2000   6,638   8,383   8,383   7,959
Cash Flow from Investing Activities
  -8,859.9000   -11,651   -7,833   -8,386   -119
Cash Flow from Financing
  10,892.2000   3,060   171   -818   -2,877
Decrease / Increase in Cash
  7,773.6000   -   -   -   -
Employees
  314,906   385,357   450,679   517,124   570,000