12/1/2022  5:36:05 PM Chg. +0.100 Volume Bid12/1/2022 Ask12/1/2022 Market Capitalization Dividend Y. P/E Ratio
12.000EUR +0.84% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 26.15 mill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .3000   .3000   .3000   .7000   6.8000
Intangible Assets
  .1000   1.3000   1   .9000   .7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5.6000   2.7000   2.1000   2.4000   8.5000
Inventories
  -   -   -   -   -
Accounts Receivable
  4.5000   3.8000   2.8000   1.6000   2
Cash and Cash Equivalents
  5.7000   1.7000   2.5000   4.6000   3.4000
Current Assets
  10.7000   5.8000   6.1000   6.4000   6.7000
Total Assets
  16.3000   8.5000   8.2000   8.9000   15.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  .6000   .2000   .1000   .4000   .1000
Long-term debt
  -   -   -   -   4
Liabilities to Banks
  .3000   0.0000   0.0000   0.0000   4
Provisions
  1.2000   1.5000   1.1000   1.6000   .9200
Liabilities
  4.2000   4.9000   3.9000   3.6000   6.8000
Share Capital
  2.2000   2.2000   2.2000   2.2000   2.2350
Total Equity
  12.1000   3.6000   4.4000   5.2000   8.5000
Minority Interests
  -.1000   -.2000   0.0000   0.0000   0.0000
Total liabilities equity
  16.3000   8.5000   8.2000   8.9000   15.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  16   12.4000   13.2000   13.6000   13.4000
Depreciation (total)
  .2000   .2000   .4000   .3000   .4000
Operating Result
  1.1000   -3.9000   .8000   1.8000   4.1000
Interest Income
  -   -.1000   -   .0100   -.0300
Income Before Taxes
  1.1000   -3.7000   .7000   1.5000   4.1000
Income Taxes
  .1000   3.9000   -.1000   -.0100   -.2000
Minority Interests Profit
  0.0000   0.0000   -.2000   .2000   .0800
Net Income
  1   -7.6000   .7000   1.7000   4.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.4500   -3.4100   0.2900   0.7100   1.9400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   1.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.2000   -2.1000   1.3000   3   3.1000
Cash Flow from Investing Activities
  .7000   -.9000   -.5000   -.0600   -7.2000
Cash Flow from Financing
  0.0000   -.8000   .1000   -.9000   2.9000
Decrease / Increase in Cash
  1.9000   -3.8000   .8000   2.1000   -1.2000
Employees
  163   166   129   118   100