2024-04-18  9:58:47 PM Chg. +0.620 Volume Bid9:59:40 PM Ask9:59:40 PM Market Capitalization Dividend Y. P/E Ratio
49.770EUR +1.26% 20,069
Turnover: 997,256.230
49.540Bid Size: 225 49.780Ask Size: 225 3.44 bill.EUR 2.71% 13.31

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  416.3000   365.7000   389.4000   516.8000   407.5000
Intangible Assets
  185.4000   182.9000   184.9000   197.4000   170.3000
Long-Term Investments
  21   18.3000   19   21.5000   21.5000
Fixed Assets
  751.7000   662.5000   686.4000   1,713.2000   1,515.6000
Inventories
  568   536.8000   617.9000   626.5000   618.5000
Accounts Receivable
  228.2000   207.6000   214.1000   216.2000   172
Cash and Cash Equivalents
  83.5000   115.7000   146.7000   132.6000   125.3000
Current Assets
  1,046.9000   1,057.6000   1,172.2000   1,164.3000   1,054.9000
Total Assets
  1,798.6000   1,720   1,858.6000   2,877.5000   2,570.5000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  271.7000   285.8000   295.1000   314.6000   299.2000
Long-term debt
  134.1000   63   82.8000   105.9000   196.1000
Liabilities to Banks
  211.2000   131.8000   176.2000   217.9000   280.7000
Provisions
  263.7000   220.2000   222.8000   255.5000   263.1000
Liabilities
  911.1000   805.3000   877.9000   1,875.8000   1,810.6000
Share Capital
  70.4000   70.4000   70.4000   70.4000   70.4000
Total Equity
  887.6000   914.7000   980.7000   1,001.7000   759.9000
Minority Interests
  1   -.4000   -.3000   -.0400   6.1000
Total liabilities equity
  1,798.6000   1,720   1,858.6000   2,877.5000   2,570.5000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,692.8000   2,732.6000   2,796   2,884.1000   1,945.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  263.5000   341.1000   346.8000   344.5000   -235.6000
Interest Income
  -2.1000   -2.7000   -3.2000   -31.5000   -26.1000
Income Before Taxes
  255.6000   331.3000   336.7000   305.6000   -273.2000
Income Taxes
  62   100.1000   100.5000   100.4000   -54.1000
Minority Interests Profit
  -.1000   -.0500   -.0500   -.1000   -.4000
Net Income
  193.6000   231.1000   236.2000   205.1000   -219.6000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.8000   3.3500   3.4200   2.9700   -3.1800
Dividend per Share
  2.6000   2.6500   2.7000   0.0400   0.0400

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  372.3000   420.1000   322   651.7000   239.9000
Cash Flow from Investing Activities
  -152   -126.5000   -151.9000   -194.8000   -75.7000
Cash Flow from Financing
  -218.6000   -254.1000   -138.8000   -472.1000   -167.3000
Decrease / Increase in Cash
  2.1000   32.2000   31   -14.1000   -7.3000
Employees
  13,798   13,985   14,685   14,633   13,759