2024-04-18  9:59:55 PM Chg. +0.83 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
191.15USD +0.44% 53,714
Turnover: 10.26 mill.
-Bid Size: - -Ask Size: - 124.62 bill.USD 2.18% 22.40

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  5,383   5,789   5,793   5,926   5,296
Intangible Assets
  2,208   4,577   4,634   4,496   4,139
Long-Term Investments
  465   517   587   667   742
Fixed Assets
  23,260   29,263   31,088   33,385   33,411
Inventories
  4,405   4,420   4,366   4,613   4,326
Accounts Receivable
  7,960   8,075   8,818   8,866   7,508
Cash and Cash Equivalents
  6,959   5,455   7,843   7,059   9,287
Current Assets
  22,191   20,053   23,058   26,002   24,362
Total Assets
  45,451   49,316   54,146   59,387   57,773

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  5,365   5,580   5,690   6,584   5,607
Long-term debt
  6,046   5,554   12,182   12,573   9,756
Liabilities to Banks
  51   5,937   3,366   3,958   3,586
Provisions
  7,007   6,835   7,534   8,141   8,572
Liabilities
  27,667   30,898   34,599   41,948   39,415
Share Capital
  958   958   958   958   958
Total Equity
  17,784   18,418   19,547   17,439   18,358
Minority Interests
  127   135   178   163   178
Total liabilities equity
  45,451   49,316   54,146   59,387   57,773

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  40,306   38,581   39,302   40,534   41,802
Depreciation (total)
  924   883   1,030   1,115   1,116
Operating Result
  -   -   -   -   -
Interest Income
  -318   -310   -338   -316   -367
Income Before Taxes
  5,818   6,586   6,447   6,902   7,487
Income Taxes
  1,489   1,739   1,601   5,204   659
Minority Interests Profit
  90   79   37   43   63
Net Income
  4,239   4,768   4,809   1,655   6,765

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.4000   6.1100   6.2900   2.1700   9.1000
Dividend per Share
  1.8700   2.1500   2.4500   2.7400   3.0600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,024   5,454   5,498   5,966   6,434
Cash Flow from Investing Activities
  -1,876   -6,514   -3,342   -3,574   1,027
Cash Flow from Financing
  -2,272   102   346   -3,516   -5,032
Decrease / Increase in Cash
  537   -1,504   2,388   -784   2,228
Employees
  127,000   129,000   131,000   131,000   114,000