2024-04-18  9:43:51 PM Chg. +2.300 Volume Bid10:00:02 PM Ask10:00:02 PM Market Capitalization Dividend Y. P/E Ratio
106.000EUR +2.22% 6,303
Turnover: 665,839
104.900Bid Size: 50 106.100Ask Size: 50 8.24 bill.EUR 4.15% 15.27

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,357.5000   1,304.6000   1,115.5000   1,177.6000   959.9000
Intangible Assets
  829.8000   866.3000   883.2000   1,307.9000   1,191.9000
Long-Term Investments
  789.8000   1,043.2000   1,117.7000   788.5000   660.2000
Fixed Assets
  3,597.7000   3,920.3000   3,942.8000   4,273.3000   3,801.2000
Inventories
  1,149.5000   919.5000   767.8000   559.2000   424.9000
Accounts Receivable
  5,983.1000   5,066.2000   4,537   5,025.3000   4,818.2000
Cash and Cash Equivalents
  2,035.3000   2,585.4000   2,808.7000   2,847.4000   3,094.9000
Current Assets
  10,977   11,008.7000   9,139.7000   9,465.4000   9,388.5000
Total Assets
  14,756.9000   15,219.3000   13,270   14,050.4000   13,348.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  5,411   5,513.4000   5,419.9000   6,468.4000   6,366
Long-term debt
  2,700.2000   3,073.5000   2,355.1000   1,633.3000   2,183.2000
Liabilities to Banks
  3,695.7000   4,055.9000   2,664.5000   2,680.2000   2,418.8000
Provisions
  1,562.6000   1,663.9000   1,307.6000   1,283.9000   1,133.4000
Liabilities
  12,491.3000   12,107.9000   10,123.3000   11,464.9000   10,814.6000
Share Capital
  197.1000   177.4000   177.4000   164.6000   164.6000
Total Equity
  2,265.6000   3,111.4000   3,146.7000   2,585.5000   2,534.1000
Minority Interests
  0.0000   933.1000   1,002.8000   761.2000   746
Total liabilities equity
  14,756.9000   15,219.3000   13,270   14,050.4000   13,348.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  25,693.2000   22,099.1000   21,096.6000   19,908.3000   22,631
Depreciation (total)
  734.9000   440.4000   413.8000   287.7000   395.6000
Operating Result
  859.1000   -75.3000   575.4000   628.5000   764.9000
Interest Income
  -269.8000   -220.3000   -207.7000   -122.8000   -117.8000
Income Before Taxes
  799.8000   -177.1000   523.4000   620.7000   823.6000
Income Taxes
  254.5000   -45.4000   190.2000   187.2000   241.1000
Minority Interests Profit
  -374.2000   -154.1000   -124.9000   -113   -161.8000
Net Income
  171.2000   251.7000   208.3000   320.5000   420.7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.3700   3.6400   3.1100   4.9800   6.5500
Dividend per Share
  1.5000   1.9000   2.0000   2.6000   3.3800

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  206.8000   756   1,135.2000   1,173.4000   1,372.1000
Cash Flow from Investing Activities
  595.4000   -178.6000   962.9000   -66.2000   -392.4000
Cash Flow from Financing
  -1,115.7000   -375.8000   -2,008.8000   -1,135.6000   -465.4000
Decrease / Increase in Cash
  -490.3000   395.2000   223.3000   38.7000   247.5000
Employees
  66,178   68,426   47,129   51,490   53,890