2024-04-18  6:32:15 PM Chg. +1.600 Volume Bid7:26:19 PM Ask7:26:19 PM Market Capitalization Dividend Y. P/E Ratio
105.300EUR +1.54% 5,993
Turnover: 633,179.700
104.900Bid Size: 50 105.700Ask Size: 50 8.24 bill.EUR 4.15% 15.27

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,857.3000   932.7000   838   869.5200   829.7900
Intangible Assets
  1,187.2000   1,041.4000   1,091.1000   1,117.2700   1,102.0300
Long-Term Investments
  2,015.3000   2,472.8000   2,592   32.9900   2,863.6600
Fixed Assets
  5,323.8000   5,259.7000   5,295.3000   6,086.3400   5,661.6300
Inventories
  435   284.1000   345.2000   369.9000   370.2900
Accounts Receivable
  6,290.4000   5,040.1000   5,511.1000   6,177.3900   6,891.6300
Cash and Cash Equivalents
  4,458   4,949.9000   4,281.6000   4,806.0400   5,149.5400
Current Assets
  11,836.8000   11,717.8000   10,939.8000   12,213.3200   13,344.5600
Total Assets
  17,901.5000   16,981.6000   16,235.1000   18,299.6600   19,006.1800

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  8,830.3000   7,857.1000   8,071.7000   9,671.6000   10,354.3800
Long-term debt
  2,726.4000   3,932.1000   3,936.1000   4,724.7100   4,550.0600
Liabilities to Banks
  4,597.8000   4,983.5000   4,466.3000   -   -
Provisions
  1,490.3000   1,247.3000   1,527.7000   1,243.8400   1,704.1400
Liabilities
  16,316.7000   16,019   15,149.3000   17,070.2100   17,739.9200
Share Capital
  180.8560   180.8560   180.8560   -   -
Total Equity
  1,584.9000   962.6000   1,085.8000   1,133.7600   1,235.4800
Minority Interests
  309.2000   293   284.8000   95.6700   30.7900
Total liabilities equity
  17,901.5000   16,981.6000   16,235.1000   18,299.6600   19,006.1800

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  25,851.9000   22,953.8000   21,377.9000   26,219.3300   27,756.0500
Depreciation (total)
  701.3000   703.6000   314.2000   343.8100   320.5900
Operating Result
  -790.4000   909.7000   385.6000   509.2700   -
Interest Income
  -153.3000   -154.6000   -124.5000   -125.2200   -152.5400
Income Before Taxes
  -627.5000   881.9000   435   677.1700   715
Income Taxes
  -292.2000   332.3000   141.6000   162.1700   170.9800
Minority Interests Profit
  129   -154.8000   -81   -33.2400   21.2800
Net Income
  -206.2000   427.2000   207.9000   481.7700   522.7500

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -2.9200   6.1600   3.0500   6.6800   6.9500
Dividend per Share
  5.8000   3.9300   1.9100   4.0000   4.4000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,601.9000   707.3000   387.2000   1,050.8200   1,335.2600
Cash Flow from Investing Activities
  -966.5000   647.7000   -220   -484.5900   -249.6700
Cash Flow from Financing
  201   -632.1000   -1,075.1000   -167.2000   -583.6100
Decrease / Increase in Cash
  892.1000   465   -683   -   -
Employees
  53,262   46,644   33,835   34,750   41,574