10/4/2022  12:06:47 PM Chg. +1.5200 Volume Bid9:59:52 PM Ask9:59:52 PM Market Capitalization Dividend Y. P/E Ratio
62.5600EUR +2.49% 185
Turnover: 11,450.4000
-Bid Size: - -Ask Size: - 26.08 bill.EUR 3.11% 15.84

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  3,005   3,122   3,775   3,688   3,909
Intangible Assets
  15,653   16,601   17,246   3,652   3,490
Long-Term Investments
  50   65   125   99   161
Fixed Assets
  18,877   19,972   21,377   20,925   22,259
Inventories
  2,080   2,176   2,193   2,189   2,629
Accounts Receivable
  3,544   3,610   3,413   3,106   3,456
Cash and Cash Equivalents
  916   1,063   1,462   1,727   2,116
Current Assets
  8,473   8,682   9,140   9,321   10,410
Total Assets
  28,307   29,623   31,403   30,250   32,669

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  3,717   3,713   3,819   3,953   4,385
Long-term debt
  3,161   1,625   2,500   2,470   2,044
Liabilities to Banks
  4,643   4,389   4,818   4,152   3,755
Provisions
  3,180   3,298   3,173   3,334   3,799
Liabilities
  12,657   12,530   12,792   12,372   12,875
Share Capital
  438   438   438   438   438
Total Equity
  15,650   17,093   18,611   17,879   19,794
Minority Interests
  74   77   88   101   79
Total liabilities equity
  28,307   29,623   31,403   30,250   32,669

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  20,029   19,899   20,114   19,250   20,066
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,055   3,116   2,899   2,019   2,213
Interest Income
  -37   -61   -75   -43   -18
Income Before Taxes
  3,004   3,051   2,811   1,925   2,149
Income Taxes
  463   721   708   501   519
Minority Interests Profit
  -22   -19   -18   -16   5
Net Income
  2,519   2,311   2,085   1,408   1,629

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  5.7900   5.3100   4.7900   3.2300   3.7600
Dividend per Share
  1.7900   1.8500   1.8500   1.8500   1.8500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,468   2,698   3,241   3,080   2,141
Cash Flow from Investing Activities
  -2,451   -1,208   -1,191   -1,261   -479
Cash Flow from Financing
  -415   -1,330   -1,665   -1,475   -1,294
Decrease / Increase in Cash
  -473   144   399   267   389
Employees
  51,950   53,450   52,650   52,600   52,700