2024-04-18  5:35:29 PM Chg. -0.200 Volume Bid2024-04-18 Ask5:35:29 PM Market Capitalization Dividend Y. P/E Ratio
27.450EUR -0.72% 26,855
Turnover: 735,380.850
-Bid Size: - -Ask Size: - 716.07 mill.EUR 1.84% 14.78

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  26.6000   76.8000   67.5000   56.3000   63.6000
Intangible Assets
  26.7000   22.1000   15.7000   10.6000   5.9000
Long-Term Investments
  .8000   1   1.4000   2.5000   2.6000
Fixed Assets
  -   -   -   -   212.6000
Inventories
  .2000   .2000   .0300   .0200   .0100
Accounts Receivable
  95.4000   114   93.1000   131.5000   152.6000
Cash and Cash Equivalents
  61.5000   56.1000   70.9000   70.8000   78.2000
Current Assets
  193.5000   203.6000   195.6000   240.3000   285.2000
Total Assets
  372.6000   435.8000   414.9000   451.8000   497.8000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  13.7000   9.5000   9.9000   11.8000   11.8000
Long-term debt
  105.9000   141.9000   106.3000   73.7000   73.4000
Liabilities to Banks
  124.4000   172.5000   154.2000   113.7000   -
Provisions
  46.1000   46.5000   50.3000   72.8000   65.2000
Liabilities
  245.4000   302.7000   286.7000   291   296.7000
Share Capital
  26.3260   26.3260   26.3260   26.3260   -
Total Equity
  127.1000   133.1000   128.1000   160.7000   201.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  372.6000   435.8000   414.9000   451.8000   497.8000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  412.8000   429   444.8000   566.2000   730.1000
Depreciation (total)
  12.7000   23.6000   23.4000   19.9000   20.5000
Operating Result
  24.8000   21.3000   16.3000   40.9000   65.5000
Interest Income
  -2.1000   -2.6000   -2.2000   -.8000   .5000
Income Before Taxes
  22.6000   18.7000   14.1000   40   66
Income Taxes
  2.7000   5.1000   4.2000   10.1000   19.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  20   13.7000   9.9000   29.9000   46.3000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.7600   0.5200   0.3800   1.1400   1.7600
Dividend per Share
  0.3000   0.2000   0.2000   0.3500   0.4500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  44.8000   36.2000   60.3000   53   57.5000
Cash Flow from Investing Activities
  -53.7000   -13.9000   -11   -7.6000   -7.7000
Cash Flow from Financing
  -1.6000   -27   -29.1000   -47.9000   -44.9000
Decrease / Increase in Cash
  -10.7000   -5.4000   14.7000   -.1000   -
Employees
  4,875   5,242   5,986   7,718   8,842