2024-04-15  5:13:56 PM Chg. - Volume Bid5:37:03 PM Ask5:37:03 PM Market Capitalization Dividend Y. P/E Ratio
0.63EUR - 9,050
Turnover: 5,531.25
0.47Bid Size: 2,300 0.61Ask Size: 1,800 91.51 mill.EUR - 1.81

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  .3000   .3000   .1000   .1000   2
Intangible Assets
  9.2000   7   0.0000   0.0000   0.0000
Long-Term Investments
  0.0000   0.0000   2   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  23.7000   22   6.4000   6.1000   18.4000
Accounts Receivable
  0.0000   0.0000   0.0000   .1000   .6000
Cash and Cash Equivalents
  5.5000   8.8000   1.1000   8.5000   5.5000
Current Assets
  45.2000   43.3000   7.8000   20.7000   25.9000
Total Assets
  68   62.5000   10.2000   20.8000   27.9000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  .2000   .9000   .1000   .9000   2
Long-term debt
  15.2000   11.2000   -   -   -
Liabilities to Banks
  15.2000   11.2000   4.5000   16.5000   21
Provisions
  1.3000   .9000   .5000   .5000   .3300
Liabilities
  46.7000   47.2000   6.9000   19.8000   26.5000
Share Capital
  2.8000   2.8000   2.8000   2.8000   2.8000
Total Equity
  21.2000   15.3000   3.3000   1.1000   1.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  68   62.5000   10.2000   20.8000   27.9000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  26.7000   10.7000   10.1000   .7000   14.7000
Depreciation (total)
  .1000   2.3000   .8000   -   .0300
Operating Result
  1.1000   -6   -10.3000   -2.1000   .8000
Interest Income
  -1.8000   -1.6000   -1.3000   -.1000   -.4000
Income Before Taxes
  -.8000   -7.6000   -11.6000   -2.3000   .3600
Income Taxes
  0.0000   -.4000   .4000   -.1000   .0400
Minority Interests Profit
  -.5000   1.4000   2.4000   0.0000   0.0000
Net Income
  -.3000   -5.9000   -9.6000   -2.2000   .3000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.1000   -2.1500   -3.4900   -0.8000   0.1200
Dividend per Share
  -   -   -   -   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -4.2000   3.7000   2   -6.6000   -5.6000
Cash Flow from Investing Activities
  2.7000   -.2000   -7.8000   .2000   -1.9000
Cash Flow from Financing
  -.3000   -.2000   -2.5000   13.7000   4.6000
Decrease / Increase in Cash
  -1.8000   3.3000   -8.2000   7.4000   -2.9000
Employees
  12   17   14   5   5