7/19/2024  5:28:38 PM Chg. -0.62 Volume Bid5:28:51 PM Ask5:28:54 PM Market Capitalization Dividend Y. P/E Ratio
36.14EUR -1.69% 136,720
Turnover: 2.43 mill.
36.13Bid Size: 456 36.15Ask Size: 201 10.71 bill.EUR 3.26% 21.48

Assets

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  4,190.3000   4,056.9000   4,235   4,152.7000   3,782.7800
Intangible Assets
  1,426.3000   1,381   1,459.4000   1,518.7000   1,362.3200
Long-Term Investments
  696.9000   761.1000   786.9000   773.7000   642.9200
Fixed Assets
  -   -   -   27,550.7000   25,228.3900
Inventories
  1,663.3000   1,895.3000   2,038   2,296.2000   2,179.1700
Accounts Receivable
  3,421.3000   3,153   3,409.1000   3,714.3000   3,471.2100
Cash and Cash Equivalents
  1,007.7000   1,081.5000   1,481.7000   1,273.8000   1,403.4900
Current Assets
  7,165.1000   7,275.3000   7,967.2000   8,203.5000   8,701.4900
Total Assets
  32,934.7000   31,689   34,366.6000   35,754.1000   33,929.8000

 

Liabilities

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  716.5000   732   736.1000   931.3000   885.1300
Long-term debt
  -   -   -   11,175.7000   6,959.8600
Liabilities to Banks
  1,150   63   1,178.4000   -   -
Provisions
  739.7000   785.9000   868.5000   5,475.5000   2,700.5200
Liabilities
  19,707.5000   19,357.7000   20,387.5000   20,304.9000   19,103.2700
Share Capital
  304.4370   292.8770   293.0040   -   -
Total Equity
  11,957.9000   11,215.1000   12,698.8000   15,449.2000   13,620.2600
Minority Interests
  1,269.3000   1,116.2000   1,280.3000   1,459.7000   1,206.2700
Total liabilities equity
  32,934.7000   31,689   34,366.6000   35,754.1000   33,929.8000

 

Income Statement

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  17,476.6000   17,859.1000   17,618.7000   19,398   19,453.6100
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,269.6000   2,304.4000   1,852.3000   1,511.8000   1,369.4300
Interest Income
  -429.5000   -368   -280.4000   -292.4000   -336.4300
Income Before Taxes
  1,840.1000   1,936.4000   1,571.9000   1,219.3000   1,033.0100
Income Taxes
  401.6000   500.6000   352.8000   325   300.5500
Minority Interests Profit
  -238.9000   -271.5000   -249.7000   -220.9000   233.4600
Net Income
  1,199.6000   1,164.4000   969.3000   673.4000   498.9900

 

Per Share

2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.9600   3.9600   3.3100   2.3000   1.7000
Dividend per Share
  1.2000   1.3400   1.3500   1.1200   1.1900

 

Cash Flow

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,567   4,233.2000   2,489.5000   2,167.4000   2,628.8000
Cash Flow from Investing Activities
  -3,286   -1,334.9000   -1,196.2000   -734.7000   -544.2200
Cash Flow from Financing
  -466.6000   -2,664   -1,024.4000   -1,617.4000   -1,858.5200
Decrease / Increase in Cash
  -1,137.9000   73.8000   400.1000   -   -
Employees
  120,659   125,364   122,909   128,044   119,845