2024-04-19  10:38:08 AM Chg. 0.000 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
2.520EUR 0.00% 1,000
Turnover: 2,520
2.500Bid Size: 1,000 2.620Ask Size: 900 41.08 mill.EUR 0.00% 126.00

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  22.1000   19.7000   18.4000   19.7000   21.2000
Intangible Assets
  61.3000   32.7000   31.3000   31.3000   23.8000
Long-Term Investments
  .3000   .3000   .3000   .3000   .2000
Fixed Assets
  97.7000   69.6000   65.6000   62.3000   70
Inventories
  16.1000   11   10.9000   11   10.8000
Accounts Receivable
  18.7000   13.9000   14.9000   16.6000   11
Cash and Cash Equivalents
  21.9000   29.6000   31.4000   25.9000   26
Current Assets
  66.9000   64.8000   70.3000   70.8000   66.1000
Total Assets
  164.6000   134.3000   135.9000   133.1000   136

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  7.5000   4.8000   6.4000   10.2000   8.3000
Long-term debt
  56   51.3000   36.3000   30.4000   23.9000
Liabilities to Banks
  60.2000   55.2000   47   38.2000   40.7000
Provisions
  16.8000   11.8000   13.9000   15.8000   9.2000
Liabilities
  131   119   116.3000   117.2000   112.8000
Share Capital
  14.7000   14.7000   14.7000   14.7000   16.2000
Total Equity
  28.4000   13.2000   18.2000   15.3000   22.8000
Minority Interests
  5.2000   2.1000   1.4000   .6000   .5000
Total liabilities equity
  164.6000   134.3000   135.9000   133.1000   136

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  142.4000   129   147.3000   159.4000   165.6000
Depreciation (total)
  30.4000   36.2000   18.1000   14.4000   9.9000
Operating Result
  -12.2000   -15.7000   7.4000   -1.3000   9.1000
Interest Income
  -3.1000   -3.4000   -3.2000   -2.6000   -2.7000
Income Before Taxes
  -15.7000   -19.2000   4.8000   -4.4000   6.1000
Income Taxes
  0.0000   -2.5000   2.1000   .2000   2.1000
Minority Interests Profit
  1.9000   .6000   .7000   .7000   .2000
Net Income
  -13.8000   -16   3.3000   -3.8000   4.1000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.9600   -1.1200   0.2300   -0.2700   0.2700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  18.7000   17.5000   22.2000   17.1000   7.3000
Cash Flow from Investing Activities
  -15.8000   -7.7000   -12.7000   -14.7000   -14.3000
Cash Flow from Financing
  -3   -4.4000   -8.6000   -9.5000   6.3000
Decrease / Increase in Cash
  0.0000   5.4000   .8000   -7.2000   -.7000
Employees
  1,109   1,041   1,113   1,136   1,093