6/14/2024  4:25:15 PM Chg. -2.05 Volume Bid4:25:48 PM Ask4:25:15 PM Market Capitalization Dividend Y. P/E Ratio
289.55NOK -0.70% 1.07 mill.
Turnover: 136.06 mill.
-Bid Size: - -Ask Size: - 875.59 bill.NOK - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  69,953   65,672   62,075   56,498   58,822
Intangible Assets
  10,738   8,148   6,452   5,158   5,709
Long-Term Investments
  6,179   7,420   4,611   -   -
Fixed Assets
  -   -   -   79,851   81,525
Inventories
  3,363   3,084   3,395   5,205   3,814
Accounts Receivable
  -   -   -   22,452   16,933
Cash and Cash Equivalents
  5,177   6,757   14,126   15,579   9,641
Current Assets
  24,778   30,824   61,826   77,152   60,990
Total Assets
  118,063   121,972   147,120   158,021   143,580

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  10,450   10,510   14,310   13,352   11,871
Long-term debt
  26,118   33,014   28,171   24,141   22,230
Liabilities to Banks
  31,526   40,858   38,635   -   -
Provisions
  27,361   30,955   33,936   15,633   15,304
Liabilities
  76,904   88,081   108,096   104,032   95,080
Share Capital
  1,185   1,164   -   -   -
Total Equity
  41,159   33,892   39,024   53,988   48,490
Minority Interests
  20   19   14   1   10
Total liabilities equity
  118,063   121,972   147,120   158,021   143,580

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  62,911   45,753   88,744   149,004   106,848
Depreciation (total)
  13,204   15,235   11,719   6,391   10,634
Operating Result
  9,299   -3,423   33,663   78,811   35,770
Interest Income
  -   -   -   -207   789
Income Before Taxes
  9,292   -4,259   31,583   -   -
Income Taxes
  7,441   1,237   23,007   49,861   25,980
Minority Interests Profit
  -8   -14   -14   -3   19
Net Income
  1,843   -5,510   8,563   28,746   11,885

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.5500   -1.6900   2.6400   9.0600   3.9300
Dividend per Share
  1.0100   0.7100   0.5600   1.6800   3.6000

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  13,749   10,386   28,816   35,136   24,701
Cash Flow from Investing Activities
  -10,594   -12,092   -16,211   -15,863   -12,409
Cash Flow from Financing
  -5,496   2,991   -4,836   -15,414   -18,142
Decrease / Increase in Cash
  -2,341   1,285   7,768   -   -
Employees
  21,412   21,245   21,126   21,936   23,449