2024-04-16  9:59:07 PM Chg. +0.06 Volume Bid9:59:07 PM Ask9:59:07 PM Market Capitalization Dividend Y. P/E Ratio
16.92EUR +0.36% 54,235
Turnover: 915,423.82
16.87Bid Size: 968 16.92Ask Size: 1,573 2.72 bill.EUR - 51.15

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,548.6000   1,749.7000   1,902   2,175   2,305
Intangible Assets
  580   547.2000   493.9000   446.3000   446.9000
Long-Term Investments
  21   114.4000   85.6000   20.1000   10.4000
Fixed Assets
  2,307.3000   2,558.4000   2,520.6000   2,683   2,955.5000
Inventories
  .4000   .4000   .3000   .8000   5.6000
Accounts Receivable
  36.2000   45.3000   46.7000   47.7000   69.8000
Cash and Cash Equivalents
  175.6000   164.5000   167.5000   394.2000   289.5000
Current Assets
  341.8000   301.6000   303.2000   532.9000   450
Total Assets
  2,649.1000   2,859.9000   2,823.8000   3,215.9000   3,405.5000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  16.8000   10.7000   16   28.7000   37.2000
Long-term debt
  1,349.6000   1,366.8000   1,448.3000   1,482.6000   1,653
Liabilities to Banks
  1,524   1,561.7000   1,590.7000   1,652.1000   -
Provisions
  274.2000   298.9000   194.6000   198.4000   213.8000
Liabilities
  1,962   2,137.2000   2,823.8000   2,149.5000   2,448.7000
Share Capital
  129.4870   137.0390   138.4370   160.4690   -
Total Equity
  687.1000   722.7000   751.6000   1,066.4000   705.8000
Minority Interests
  104.6000   158.6000   155.7000   248.8000   251
Total liabilities equity
  2,649.1000   2,859.9000   2,823.8000   3,215.9000   3,405.5000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  248.8000   273.8000   292.3000   332.7000   487.3000
Depreciation (total)
  123.8000   124.7000   136.6000   151.4000   152.6000
Operating Result
  71.6000   91.4000   91.8000   128.8000   161.9000
Interest Income
  -51.8000   -37.7000   -54.8000   -45.8000   -44.8000
Income Before Taxes
  19.8000   50.7000   27.3000   83.1000   116.5000
Income Taxes
  9   21.3000   9   .8000   32.9000
Minority Interests Profit
  -5.7000   -7.2000   -8.2000   -7   -5
Net Income
  5.1000   22.2000   10.1000   75.3000   -74.7000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.0400   0.1700   0.0700   0.5200   0.4900
Dividend per Share
  0.2400   0.2600   0.2800   0.3000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  174.3000   189.3000   212.9000   251.9000   327.2000
Cash Flow from Investing Activities
  -118.4000   -232.7000   -94.1000   -89.5000   -297.6000
Cash Flow from Financing
  -4.3000   32.7000   -112.7000   62.6000   -135
Decrease / Increase in Cash
  51.6000   -10.7000   6.1000   225   -
Employees
  119   123   129   142   193