7/23/2024  8:00:19 AM Chg. +0.60 Volume Bid7:07:24 PM Ask7:07:24 PM Market Capitalization Dividend Y. P/E Ratio
91.50EUR +0.66% 0
Turnover: 0.00
90.05Bid Size: 1 93.75Ask Size: 1 6.78 bill.EUR 2.07% 19.21

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  10,859.5000   11,844.7000
Intangible Assets
  148.6000   210.5000
Long-Term Investments
  136.3000   117.2000
Fixed Assets
  13,867.5000   19,941.9000
Inventories
  21.6000   21.6000
Accounts Receivable
  861.3000   1,206.2000
Cash and Cash Equivalents
  3,049.5000   4,151.2000
Current Assets
  4,276.8000   5,652.4000
Total Assets
  18,144.3000   20,594.3000

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  3,696.4000   4,804.2000
Long-term debt
  7,741.7000   7,715.6000
Liabilities to Banks
  -   -
Provisions
  343   378.5000
Liabilities
  13,205.9000   14,837.8000
Share Capital
  -   -
Total Equity
  3,850.6000   4,618.3000
Minority Interests
  386.4000   436.7000
Total liabilities equity
  -   20,594.3000

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,551.3000   3,616
Depreciation (total)
  467.5000   513.7000
Operating Result
  540.1000   599.4000
Interest Income
  -106.6000   -43.6000
Income Before Taxes
  -   -
Income Taxes
  105.2000   147.5000
Minority Interests Profit
  -33.1000   -47.2000
Net Income
  276   341.7000

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.0200   4.8000
Dividend per Share
  1.7500   1.9100

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,953.3000   1,431.2000
Cash Flow from Investing Activities
  -1,153.4000   -1,454.4000
Cash Flow from Financing
  -340.6000   1,125
Decrease / Increase in Cash
  -   -
Employees
  3,127   3,127