OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

ELIA GROUP/  BE0003822393  /

München
4/28/2025  5:25:15 PM Chg. +0.80 Volume Bid9:59:53 PM Ask9:59:53 PM Market Capitalization Dividend Y. P/E Ratio
90.35EUR +0.89% 0
Turnover: 0.00		 -Bid Size: - -Ask Size: - 6.68 bill.EUR 2.26% 15.86

Assets

 2021
IFRS
in mill. EUR		 2022
IFRS
in mill. EUR		 2023
IFRS
in mill. EUR		 2024
IFRS
in mill. EUR
Property and Equipment
  10,859.5000   11,844.7000   13,648.7000   17,692.6000
Intangible Assets
  148.6000   210.5000   313.2000   565.2000
Long-Term Investments
  136.3000   117.2000   269.1000   512.7000
Fixed Assets
  13,867.5000   19,941.9000   16,820.2000   21,425.9000
Inventories
  21.6000   21.6000   42.7000   224.6000
Accounts Receivable
  861.3000   1,206.2000   1,066.2000   1,098.4000
Cash and Cash Equivalents
  3,049.5000   4,151.2000   1,368.1000   2,030.3000
Current Assets
  4,276.8000   5,652.4000   2,570   3,501.7000
Total Assets
  18,144.3000   20,594.3000   19,390.1000   24,927.6000

 

Liabilities

 2021
IFRS
in mill. EUR		 2022
IFRS
in mill. EUR		 2023
IFRS
in mill. EUR		 2024
IFRS
in mill. EUR
Accounts Payable
  3,696.4000   4,804.2000   2,149.4000   2,158
Long-term debt
  7,741.7000   7,715.6000   9,254.8000   13,968.8000
Liabilities to Banks
  -   -   -   -
Provisions
  343   378.5000   1,023.4000   181
Liabilities
  13,205.9000   14,837.8000   13,872.6000   18,750.2000
Share Capital
  -   -   -   -
Total Equity
  3,850.6000   4,618.3000   4,572.6000   5,040.3000
Minority Interests
  386.4000   436.7000   428.8000   621.2000
Total liabilities equity
  -   20,594.3000   19,390.1000   24,927.6000

 

Income Statement

 2021
IFRS
in mill. EUR		 2022
IFRS
in mill. EUR		 2023
IFRS
in mill. EUR		 2024
IFRS
in mill. EUR
Revenues
  2,551.3000   3,616   3,842.6000   3,767
Depreciation (total)
  467.5000   513.7000   557.5000   619.4000
Operating Result
  540.1000   599.4000   674.4000   912.2000
Interest Income
  -106.6000   -43.6000   -119.4000   -172.4000
Income Before Taxes
  -   -   -   -
Income Taxes
  105.2000   147.5000   155.5000   227.3000
Minority Interests Profit
  -33.1000   -47.2000   44.1000   62
Net Income
  276   341.7000   324.5000   421.3000

 

Per Share

 2021
IFRS
in EUR		 2022
IFRS
in EUR		 2023
IFRS
in EUR		 2024
IFRS
in EUR
Earnings per Share
  4.0200   4.8000   4.4100   5.7300
Dividend per Share
  1.7500   1.9100   1.9900   2.0500

 

Cash Flow

 2021
IFRS
in mill. EUR		 2022
IFRS
in mill. EUR		 2023
IFRS
in mill. EUR		 2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,953.3000   1,431.2000   -1,509.4000   944.2000
Cash Flow from Investing Activities
  -1,153.4000   -1,454.4000   -2,287.1000   -4,870
Cash Flow from Financing
  -340.6000   1,125   1,013.4000   4,597.9000
Decrease / Increase in Cash
  -   -   -   -
Employees
  3,127   3,127   3,473   4,020