2024-04-18  5:29:51 PM Chg. +0.70 Volume Bid5:29:51 PM Ask5:29:51 PM Market Capitalization Dividend Y. P/E Ratio
90.20SEK +0.78% 2.55 mill.
Turnover: 200.17 mill.
90.32Bid Size: 77 90.36Ask Size: 100 25.66 bill.SEK - -

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  18,725   19,192   21,088   21,803   22,803
Intangible Assets
  3,112   3,741   3,919   3,817   3,480
Long-Term Investments
  497   549   643   517   339
Fixed Assets
  33,989   37,699   41,822   45,166   41,205
Inventories
  13,418   14,632   16,750   16,194   13,213
Accounts Receivable
  19,408   20,945   21,482   20,847   19,944
Cash and Cash Equivalents
  12,756   11,289   11,697   10,807   20,196
Current Assets
  51,859   51,980   55,490   61,642   58,399
Total Assets
  85,848   89,679   97,312   106,808   99,604

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  28,283   31,272   34,443   33,892   31,306
Long-term debt
  7,652   6,587   6,198   8,236   14,123
Liabilities to Banks
  9,459   9,282   10,150   11,590   15,452
Provisions
  8,624   8,553   8,433   8,744   8,559
Liabilities
  68,110   69,083   75,563   84,233   80,895
Share Capital
  1,545   1,545   1,545   1,545   1,545
Total Equity
  17,708   20,582   21,738   22,566   18,702
Minority Interests
  30   14   11   8   7
Total liabilities equity
  85,848   89,679   97,312   106,808   99,604

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  121,093   122,060   124,129   118,981   115,960
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,274   7,407   5,310   3,189   5,778
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,581   6,966   4,887   2,456   5,096
Income Taxes
  -1,088   -1,221   -1,082   -636   -1,108
Minority Interests Profit
  1   0.0000   0.0000   0.0000   0.0000
Net Income
  4,493   5,745   3,805   1,820   3,988

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  15.6400   19.9900   13.2400   8.7300   22.9100
Dividend per Share
  7.5000   8.3000   8.5000   7.0000   8.0000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  10,165   10,024   8,046   8,434   11,932
Cash Flow from Investing Activities
  -2,557   -8,200   -6,506   -7,683   -5,115
Cash Flow from Financing
  -5,424   -3,178   -1,245   -1,162   2,023
Decrease / Increase in Cash
  2,184   -1,354   295   -411   10,016
Employees
  55,400   55,692   54,419   52,121   47,543