10/4/2024  5:35:24 PM Chg. +2.820 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
86.780EUR +3.36% 421,924
Turnover: 36.43 mill.
86.020Bid Size: 250 87.200Ask Size: 2 8.5 bill.EUR 4.72% 8.15

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,817   1,814   1,727   1,928   2,099
Intangible Assets
  249   271   310   233   265
Long-Term Investments
  2,359   2,320   2,225   3,561   2,121
Fixed Assets
  20,170   20,728   20,564   22,136   23,096
Inventories
  745   803   873   1,010   969
Accounts Receivable
  5,467   5,105   5,327   6,114   6,546
Cash and Cash Equivalents
  4,420   5,192   4,807   4,756   4,944
Current Assets
  12,707   12,993   13,211   14,060   14,729
Total Assets
  32,877   33,721   33,775   36,196   37,825

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  4,174   4,086   4,223   4,817   5,051
Long-term debt
  10,698   12,066   11,836   11,843   12,554
Liabilities to Banks
  13,745   15,137   -   -   -
Provisions
  2,195   2,425   2,311   2,370   2,430
Liabilities
  26,646   27,248   26,979   28,772   29,884
Share Capital
  392   392   -   -   -
Total Equity
  5,248   5,301   5,569   6,176   6,455
Minority Interests
  983   1,172   1,227   1,248   1,486
Total liabilities equity
  32,877   33,721   33,775   36,196   37,825

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  18,690   16,659   19,197   20,867   22,369
Depreciation (total)
  1,041   1,195   1,258   1,272   1,412
Operating Result
  1,937   1,213   1,868   2,212   2,352
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,673   944   1,613   1,846   988
Income Taxes
  -560   -330   445   491   544
Minority Interests Profit
  -388   -239   391   459   519
Net Income
  725   375   777   896   1,013

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  7.4800   3.8300   7.9800   9.4600   10.6500
Dividend per Share
  2.8000   0.0000   3.1000   3.6000   4.1000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,224   2,204   2,740   2,950   3,324
Cash Flow from Investing Activities
  -724   -802   -950   -2,314   -967
Cash Flow from Financing
  -131   -716   -2,135   -737   -2,152
Decrease / Increase in Cash
  718   777   -   -   -
Employees
  72,213   72,774   73,522   76,300   -