2024-04-19  9:59:32 PM Chg. -0.180 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
22.560EUR -0.79% 15,327
Turnover: 345,250.980
22.380Bid Size: 350 22.560Ask Size: 350 1.56 bill.EUR 3.11% 13.89

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  91.2000   144.9000   152.3000   173.8000   362.1000
Intangible Assets
  34.4000   42.2000   38.1000   35.1000   220.5000
Long-Term Investments
  35.4000   45.4000   54   68.5000   94.7000
Fixed Assets
  447.3000   517.6000   533   564.9000   1,080.6000
Inventories
  73.8000   124.5000   144.5000   148   364.8000
Accounts Receivable
  392   625.6000   694.6000   675.6000   849.4000
Cash and Cash Equivalents
  252.3000   298.6000   349.3000   458.5000   522
Current Assets
  754.1000   1,132   1,255.8000   1,400.9000   1,851.9000
Total Assets
  1,216.5000   1,661   1,807.7000   1,991.8000   2,976.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  439.7000   711.3000   724.2000   854.8000   1,122.4000
Long-term debt
  4.9000   47.3000   59.8000   63.1000   125.3000
Liabilities to Banks
  6.7000   60.6000   127.3000   81.9000   299.5000
Provisions
  70.2000   88.2000   114.2000   145.8000   282
Liabilities
  903.3000   1,302.1000   1,383.9000   1,487.3000   2,360.8000
Share Capital
  88.6000   88.6000   88.6000   88.6000   88.5790
Total Equity
  313.2000   358.9000   423.8000   504.5000   615.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,216.5000   1,661   1,807.7000   1,991.8000   2,976.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,261.4000   1,922   2,399.8000   2,406.9000   2,574.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  33.7000   106.5000   176.9000   203   220.9000
Interest Income
  -   -21.3000   -29.6000   -19   -17.7000
Income Before Taxes
  12.5000   85.8000   147.7000   185.6000   204.7000
Income Taxes
  5.4000   21.6000   36.3000   43.7000   54.4000
Minority Interests Profit
  -.8000   -2.4000   -4.2000   -.8000   -.5000
Net Income
  6.3000   61.9000   107.2000   140.1000   149.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.0950   0.8950   1.5500   2.0250   2.1650
Dividend per Share
  0.0750   0.3000   0.5630   0.7250   0.8250

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  55.4000   127.9000   117.6000   329.1000   291.3000
Cash Flow from Investing Activities
  -19.5000   -62.6000   -23.4000   -111.4000   -224.3000
Cash Flow from Financing
  105.1000   -24.2000   -43.6000   -100.9000   -20
Decrease / Increase in Cash
  148.4000   46.3000   50.7000   109.2000   63.4000
Employees
  5,915   6,823   7,652   8,142   14,151