7/22/2024  4:25:15 PM Chg. +3.45 Volume Bid4:25:15 PM Ask4:25:15 PM Market Capitalization Dividend Y. P/E Ratio
221.95NOK +1.58% 439,252
Turnover: 35.26 mill.
-Bid Size: - -Ask Size: - 336.89 bill.NOK 7.20% 8.94

Assets

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Property and Equipment
  9,240   19,098   20,474   21,430   21,254
Intangible Assets
  5,455   5,454   5,498   5,804   10,273
Long-Term Investments
  -   -   -   37,372   33,908
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  155,592   304,746   283,526   296,727   309,988
Current Assets
  -   -   -   -   -
Total Assets
  2.63 mill.   2.79 mill.   2.92 mill.   2.92 mill.   3.23 mill.

 

Liabilities

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.41 mill.   2.55 mill.   2.67 mill.   2.68 mill.   2.98 mill.
Share Capital
  15,944   15,706   15,503   -   -
Total Equity
  223,966   242,255   248,396   243,912   249,613
Minority Interests
  -   -   -   -   227
Total liabilities equity
  2.63 mill.   2.79 mill.   2.92 mill.   2.92 mill.   3.23 mill.

 

Income Statement

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   3,363   3,465
Operating Result
  28,979   31,235   23,847   -   -
Interest Income
  36,822   39,201   38,624   39,304   46,161
Income Before Taxes
  29,183   31,284   23,626   -   -
Income Taxes
  4,493   5,465   4,229   7,462   7,411
Minority Interests Profit
  0.0000   0.0000   0.0000   -26   82
Net Income
  24,282   25,721   19,840   25,329   32,587

 

Per Share

2018
IFRS
in NOK
2019
IFRS
in NOK
2020
IFRS
in NOK
2021
IFRS
in NOK
2022
IFRS
in NOK
Earnings per Share
  14.5600   15.5400   12.0400   15.7400   21.0200
Dividend per Share
  8.2500   8.4000   9.0000   9.7500   12.5000

 

Cash Flow

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Cash Flow from Operating Activities
  31,024   29,974   84,573   41,585   8,952
Cash Flow from Investing Activities
  -2,543   1,530   -4,723   -4,393   -7,649
Cash Flow from Financing
  -23,401   117,123   -102,232   -15,744   5,481
Decrease / Increase in Cash
  5,176   148,453   -18,659   -   -
Employees
  9,609   9,336   9,311   9,659   10,625