2024-04-24  5:31:51 PM Chg. +0.40 Volume Bid8:50:14 AM Ask8:50:14 AM Market Capitalization Dividend Y. P/E Ratio
61.60CHF +0.65% 69,720
Turnover: 4.31 mill.
-Bid Size: 1 -Ask Size: 187 4.01 bill.CHF 3.65% 22.00

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  133.2000   128.5000   124.7000   137.9000   137.2000
Intangible Assets
  158.7000   130.1000   125.1000   142.2000   130.5000
Long-Term Investments
  62.8000   79.9000   77   96   100.7000
Fixed Assets
  411.4000   387.7000   377.1000   426.9000   414.8000
Inventories
  974   978.8000   1,036.2000   1,108.5000   1,177.7000
Accounts Receivable
  1,869.8000   1,801.9000   2,004.1000   2,206.4000   2,219.1000
Cash and Cash Equivalents
  393.6000   571.4000   611.3000   443.1000   614.3000
Current Assets
  3,579.7000   3,708.1000   4,038.2000   4,218.1000   4,480.6000
Total Assets
  3,991.1000   4,095.8000   4,415.3000   4,645   4,895.4000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  1,887.5000   1,946.2000   2,129.9000   2,370.5000   2,436.1000
Long-term debt
  28.9000   76.3000   57.2000   22.5000   83.2000
Liabilities to Banks
  101.1000   102.6000   98.8000   98.9000   140.5000
Provisions
  8.9000   8.2000   6.6000   6.7000   8.7000
Liabilities
  2,501.2000   2,556.1000   2,737.6000   3,011.3000   3,126.8000
Share Capital
  6.5000   6.5000   6.5000   6.5000   6.5000
Total Equity
  1,449   1,509.2000   1,641.8000   1,576.4000   1,710.4000
Minority Interests
  40.9000   30.5000   35.9000   57.3000   58.2000
Total liabilities equity
  3,991.1000   4,095.8000   4,415.3000   4,645   4,895.4000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  9,818.2000   10,050.8000   10,530.4000   11,045.3000   11,373.8000
Depreciation (total)
  42.3000   71.6000   39.5000   37.9000   44.6000
Operating Result
  272.7000   270.2000   293   297   263.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  266.5000   274.3000   293.2000   290.5000   331.5000
Income Taxes
  -71   -74.7000   -80.2000   -77.2000   -71.2000
Minority Interests Profit
  -3.3000   3   -4.4000   -6.3000   -5.5000
Net Income
  192.2000   202.6000   208.6000   207   254.8000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  2.9600   3.1200   3.2100   3.1800   3.9200
Dividend per Share
  1.1500   1.3000   4.5000   1.6500   1.8500

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  226.6000   244.9000   166.4000   166.4000   179.9000
Cash Flow from Investing Activities
  -70.6000   4.1000   -29.7000   -34.2000   79.5000
Cash Flow from Financing
  -99.6000   -58.4000   -97.7000   -303.7000   -81.3000
Decrease / Increase in Cash
  56.4000   190.6000   39   -171.5000   178.1000
Employees
  27,550   28,340   30,318   31,973   32,996