2024-04-18  9:51:29 PM Chg. +0.040 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
38.420EUR +0.10% 151,676
Turnover: 5.82 mill.
38.250Bid Size: 800 38.450Ask Size: 800 45.57 bill.EUR 4.83% 12.40

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  6,130   6,493   6,663   6,814   7,177
Intangible Assets
  11,848   12,196   12,151   11,836   12,352
Long-Term Investments
  5,077   813   1,128   1,205   1,470
Fixed Assets
  23,520   20,072   20,575   20,039   21,150
Inventories
  223   273   322   403   332
Accounts Receivable
  6,011   6,426   6,418   7,040   7,825
Cash and Cash Equivalents
  3,415   3,123   2,400   3,417   2,978
Current Assets
  13,270   17,183   12,289   14,112   14,077
Total Assets
  37,763   38,408   34,121   35,478   36,979

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  5,707   6,168   5,991   6,392   6,922
Long-term debt
  6,275   1,366   4,413   4,612   4,683
Liabilities to Banks
  7,022   7,010   4,816   5,940   5,169
Provisions
  9,890   9,578   6,840   3,873   3,631
Liabilities
  27,067   27,209   21,957   25,430   27,399
Share Capital
  1,209   1,209   1,209   1,209   1,210
Total Equity
  10,511   11,009   11,951   9,857   9,376
Minority Interests
  185   190   213   191   204
Total liabilities equity
  37,763   38,408   34,121   35,478   36,979

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  51,481   52,829   55,512   55,085   56,630
Depreciation (total)
  1,296   1,274   1,339   1,341   1,381
Operating Result
  1,835   2,436   2,665   2,861   2,960
Interest Income
  -   -801   -392   -249   -349
Income Before Taxes
  2,824   1,659   2,238   2,572   2,577
Income Taxes
  194   393   458   361   400
Minority Interests Profit
  -89   -103   -122   -120   -106
Net Income
  2,541   1,163   1,658   2,091   2,071

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.1000   0.9600   1.3700   1.7300   1.7100
Dividend per Share
  0.6500   0.7000   0.7000   0.8000   0.8500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,927   2,371   -203   2,994   3,040
Cash Flow from Investing Activities
  8   -1,129   -1,697   -1,772   -1,087
Cash Flow from Financing
  -1,651   -1,547   1,199   -110   -2,348
Decrease / Increase in Cash
  284   -305   -701   1,112   -395
Employees
  421,274   423,348   428,287   435,520   443,784