2024-04-19  10:10:00 PM Chg. -12.92 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
800.38USD -1.59% 477,872
Turnover: 192.97 mill.
798.01Bid Size: 100 819.98Ask Size: 100 20.54 bill.USD - 41.05

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  90.3000   125.4000   174.1000   232.3170   237.2460
Intangible Assets
  94.4000   98.4000   93.3000   87.7430   83.0260
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   483.3400   492.3030
Inventories
  253.3000   300.2000   260.8000   238.9110   299.9110
Accounts Receivable
  193.4000   190.8000   184   143.1050   160.1540
Cash and Cash Equivalents
  263.6000   110.2000   237.1000   225.1430   245.9560
Current Assets
  817.9000   691.6000   829.3000   686.5930   785.7650
Total Assets
  1,146.2000   1,068.1000   1,259.7000   1,169.9330   1,278.0680

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  110.9000   133.5000   151   85.7140   100.5930
Long-term debt
  -   -   -   33.1540   32.6310
Liabilities to Banks
  0.0000   33   9.7000   5.4000   67.5000
Provisions
  30.9000   25.1000   49.5000   6.9000   10.4000
Liabilities
  304.8000   329.2000   371.6000   232.9210   310.5970
Share Capital
  .4000   .3000   .3000   .3330   .3200
Total Equity
  841.4000   738.8000   888.1000   937.0120   967.4710
Minority Interests
  5.5000   0.0000   0.0000   -   -
Total liabilities equity
  1,146.2000   1,068.1000   1,259.7000   1,169.9330   1,278.0680

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,377.3000   1,414.4000   1,556.6000   1,817.0570   1,875.1970
Depreciation (total)
  -   -   -   49.2930   50.0240
Operating Result
  284.8000   186.9000   207.9000   224.4190   162.1270
Interest Income
  0.0000   -3.6000   -3.0400   -4.0130   -5.3940
Income Before Taxes
  285.3000   184.1000   205.6000   221.1390   156.8850
Income Taxes
  83.4000   55.1000   59.9000   59.3590   34.6200
Minority Interests Profit
  -   -   -   -   -
Net Income
  201.9000   129   145.7000   161.7800   122.2650

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  5.1600   3.4900   4.2300   4.7000   3.7600
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.1000   163.9000   262.1000   169.6540   125.5810
Cash Flow from Investing Activities
  -184.8000   -75.4000   -85.2000   -100.6360   -67.2210
Cash Flow from Financing
  -27.2000   -242.6000   -50.5000   -78.2600   -36.3400
Decrease / Increase in Cash
  -181.6000   -153.4000   126.9000   -19.9450   20.8130
Employees
  1,900   2,300   3,200   3,400   3,500