2024-04-17  10:10:00 PM Chg. +5.31 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
819.20USD +0.65% 379,802
Turnover: 120.32 mill.
790.00Bid Size: 100 871.51Ask Size: 100 21.03 bill.USD - 42.01

Assets

2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  174.1000   232.3170   237.2460   225.5310   220.1620
Intangible Assets
  93.3000   87.7430   83.0260   65.1380   57.8500
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   483.3400   492.3030   370.9590   353.6890
Inventories
  260.8000   238.9110   299.9110   298.8510   299.6020
Accounts Receivable
  184   143.1050   160.1540   158.6430   143.7040
Cash and Cash Equivalents
  237.1000   225.1430   245.9560   291.7640   429.9700
Current Assets
  829.3000   686.5930   785.7650   820.8210   910.6900
Total Assets
  1,259.7000   1,169.9330   1,278.0680   1,191.7800   1,264.3790

 

Liabilities

2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  151   85.7140   100.5930   95.8930   93.9390
Long-term debt
  -   33.1540   32.6310   32.0820   31.5040
Liabilities to Banks
  9.7000   5.4000   67.5000   .5000   .6000
Provisions
  49.5000   6.9000   10.4000   8.2000   14.5000
Liabilities
  371.6000   232.9210   310.5970   237.5250   323.6000
Share Capital
  .3000   .3330   .3200   .3200   .3040
Total Equity
  888.1000   937.0120   967.4710   954.2550   940.7790
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  1,259.7000   1,169.9330   1,278.0680   1,191.7800   1,264.3790

 

Income Statement

2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,556.6000   1,817.0570   1,875.1970   1,790.1470   1,903.3390
Depreciation (total)
  -   49.2930   50.0240   52.6280   48.5720
Operating Result
  207.9000   224.4190   162.1270   -1.9190   222.5840
Interest Income
  -3.0400   -4.0130   -5.3940   -6.5410   -1.5280
Income Before Taxes
  205.6000   221.1390   156.8850   -6.9860   220.6960
Income Taxes
  59.9000   59.3590   34.6200   -12.6960   106.3020
Minority Interests Profit
  -   -   -   -   -
Net Income
  145.7000   161.7800   122.2650   5.7100   114.3940

 

Per Share

2013
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.2300   4.7000   3.7600   0.1800   3.6000
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  262.1000   169.6540   125.5810   198.6770   327.3510
Cash Flow from Investing Activities
  -85.2000   -100.6360   -67.2210   -44.4990   -34.6970
Cash Flow from Financing
  -50.5000   -78.2600   -36.3400   -103.0700   -157.7150
Decrease / Increase in Cash
  126.9000   -19.9450   20.8130   45.8080   138.2060
Employees
  3,200   3,400   3,500   3,300   3,500