2024-04-18  10:10:00 PM Chg. -5.90 Volume Bid12:24:58 PM Ask12:24:58 PM Market Capitalization Dividend Y. P/E Ratio
813.30USD -0.72% 308,467
Turnover: 130.56 mill.
772.51Bid Size: 100 830.00Ask Size: 100 20.88 bill.USD - 41.71

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  232.3170   237.2460   225.5310   220.1620   213.7960
Intangible Assets
  87.7430   83.0260   65.1380   57.8500   51.4940
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  483.3400   492.3030   370.9590   353.6890   331.8010
Inventories
  238.9110   299.9110   298.8510   299.6020   278.8420
Accounts Receivable
  143.1050   160.1540   158.6430   143.7040   178.6020
Cash and Cash Equivalents
  225.1430   245.9560   291.7640   429.9700   589.6920
Current Assets
  686.5930   785.7650   820.8210   910.6900   1,095.4050
Total Assets
  1,169.9330   1,278.0680   1,191.7800   1,264.3790   1,427.2060

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  85.7140   100.5930   95.8930   93.9390   124.9740
Long-term debt
  33.1540   32.6310   32.0820   31.5040   30.9010
Liabilities to Banks
  5.4000   67.5000   .5000   .6000   .6000
Provisions
  6.9000   10.4000   8.2000   14.5000   22.5000
Liabilities
  232.9210   310.5970   237.5250   323.6000   382.0760
Share Capital
  .3330   .3200   .3200   .3040   .2910
Total Equity
  937.0120   967.4710   954.2550   940.7790   1,045.1300
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,169.9330   1,278.0680   1,191.7800   1,264.3790   1,427.2060

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,817.0570   1,875.1970   1,790.1470   1,903.3390   2,020.4370
Depreciation (total)
  49.2930   50.0240   52.6280   48.5720   44.9410
Operating Result
  224.4190   162.1270   -1.9190   222.5840   327.3200
Interest Income
  -4.0130   -5.3940   -6.5410   -1.5280   1.3670
Income Before Taxes
  221.1390   156.8850   -6.9860   220.6960   328.9340
Income Taxes
  59.3590   34.6200   -12.6960   106.3020   64.6260
Minority Interests Profit
  -   -   -   -   -
Net Income
  161.7800   122.2650   5.7100   114.3940   264.3080

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.7000   3.7600   0.1800   3.6000   8.9200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  169.6540   125.5810   198.6770   327.3510   359.5050
Cash Flow from Investing Activities
  -100.6360   -67.2210   -44.4990   -34.6970   -29.0180
Cash Flow from Financing
  -78.2600   -36.3400   -103.0700   -157.7150   -167.1940
Decrease / Increase in Cash
  -19.9450   20.8130   45.8080   138.2060   159.7220
Employees
  3,400   3,500   3,300   3,500   3,500