2024-04-22  10:10:00 PM Chg. +9.84 Volume Bid1:00:03 PM Ask1:00:03 PM Market Capitalization Dividend Y. P/E Ratio
810.22USD +1.23% 271,635
Turnover: 93.9 mill.
778.30Bid Size: 100 824.88Ask Size: 100 20.8 bill.USD - 41.55

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  220.1620   213.7960   209.0370   206.2100   222.4490
Intangible Assets
  57.8500   51.4940   48.0160   41.9450   39.6880
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  353.6890   331.8010   571.0070   516.9060   580.1220
Inventories
  299.6020   278.8420   311.6200   278.2420   506.7960
Accounts Receivable
  143.7040   178.6020   185.5960   215.7180   302.6880
Cash and Cash Equivalents
  429.9700   589.6920   649.4360   1,089.3610   843.5270
Current Assets
  910.6900   1,095.4050   1,194.1110   1,650.7990   1,752.1280
Total Assets
  1,264.3790   1,427.2060   1,765.1180   2,167.7050   2,332.2500

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  93.9390   124.9740   147.8920   231.6320   327.4870
Long-term debt
  31.5040   30.9010   30.2630   0.0000   0.0000
Liabilities to Banks
  .6000   .6000   .6000   0.0000   -
Provisions
  14.5000   22.5000   14.7000   41.8000   -
Liabilities
  323.6000   382.0760   624.9980   723.4800   793.4250
Share Capital
  .3040   .2910   .2800   .2790   .2700
Total Equity
  940.7790   1,045.1300   1,140.1200   1,444.2250   1,538.8250
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,264.3790   1,427.2060   1,765.1180   2,167.7050   2,332.2500

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,903.3390   2,020.4370   2,132.6890   2,545.6410   3,150.3390
Depreciation (total)
  48.5720   44.9410   38.9120   40.5300   42.8780
Operating Result
  222.5840   327.3200   338.1350   504.2050   564.7070
Interest Income
  -1.5280   1.3670   2.2150   -3.3910   -.1820
Income Before Taxes
  220.6960   328.9340   340.8660   501.5140   564.6380
Income Taxes
  106.3020   64.6260   64.7240   118.9390   112.6890
Minority Interests Profit
  -   -   -   -   -
Net Income
  114.3940   264.3080   276.1420   382.5750   451.9490

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.6000   8.9200   9.7300   13.6400   16.4300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  327.3510   359.5050   286.3340   596.2170   172.3530
Cash Flow from Investing Activities
  -34.6970   -29.0180   -31.9640   -32.1690   -51.0090
Cash Flow from Financing
  -157.7150   -167.1940   -192.1140   -129.5810   -367.4820
Decrease / Increase in Cash
  138.2060   159.7220   59.7440   439.9250   -245.8340
Employees
  3,500   3,500   3,600   3,400   -