2024-04-19  10:10:00 PM Chg. -12.92 Volume Bid10:56:01 PM Ask10:56:01 PM Market Capitalization Dividend Y. P/E Ratio
800.38USD -1.59% 477,846
Turnover: 192.97 mill.
798.01Bid Size: 100 813.48Ask Size: 100 20.54 bill.USD - 41.05

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  213.7960   209.0370   206.2100   222.4490   266.6790
Intangible Assets
  51.4940   48.0160   41.9450   39.6880   37.4570
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  331.8010   571.0070   516.9060   580.1220   645.9500
Inventories
  278.8420   311.6200   278.2420   506.7960   532.8520
Accounts Receivable
  178.6020   185.5960   215.7180   302.6880   301.5110
Cash and Cash Equivalents
  589.6920   649.4360   1,089.3610   843.5270   981.7950
Current Assets
  1,095.4050   1,194.1110   1,650.7990   1,752.1280   1,910.2530
Total Assets
  1,427.2060   1,765.1180   2,167.7050   2,332.2500   2,556.2030

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  124.9740   147.8920   231.6320   327.4870   265.6050
Long-term debt
  30.9010   30.2630   0.0000   0.0000   -
Liabilities to Banks
  .6000   .6000   0.0000   -   -
Provisions
  22.5000   14.7000   41.8000   -   -
Liabilities
  382.0760   624.9980   723.4800   793.4250   790.4700
Share Capital
  .2910   .2800   .2790   .2700   .2620
Total Equity
  1,045.1300   1,140.1200   1,444.2250   1,538.8250   1,765.7330
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,427.2060   1,765.1180   2,167.7050   2,332.2500   2,556.2030

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,020.4370   2,132.6890   2,545.6410   3,150.3390   3,627.2860
Depreciation (total)
  44.9410   38.9120   40.5300   42.8780   47.8580
Operating Result
  327.3200   338.1350   504.2050   564.7070   652.7510
Interest Income
  1.3670   2.2150   -3.3910   -.1820   12.1210
Income Before Taxes
  328.9340   340.8660   501.5140   564.6380   666.0820
Income Taxes
  64.6260   64.7240   118.9390   112.6890   149.2600
Minority Interests Profit
  -   -   -   -   -
Net Income
  264.3080   276.1420   382.5750   451.9490   516.8220

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  8.9200   9.7300   13.6400   16.4300   19.5000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  359.5050   286.3340   596.2170   172.3530   537.4220
Cash Flow from Investing Activities
  -29.0180   -31.9640   -32.1690   -51.0090   -81.0130
Cash Flow from Financing
  -167.1940   -192.1140   -129.5810   -367.4820   -309.0310
Decrease / Increase in Cash
  159.7220   59.7440   439.9250   -245.8340   138.2680
Employees
  3,500   3,600   3,400   -   -