2024-04-17  5:35:30 PM Chg. +0.18 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
9.14EUR +2.03% 3.02 mill.
Turnover: 11.01 mill.
-Bid Size: - -Ask Size: - 10.63 bill.EUR 0.71% 31.55

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  441.5000   444.1000   494.3000   430.9000   454.4000
Intangible Assets
  29.8000   25.6000   26.3000   32.8000   42.9000
Long-Term Investments
  .7000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  2,407.7000   2,454.1000   3,249.4000   2,978   3,024.9000
Inventories
  477   496.2000   535.5000   491.4000   565.3000
Accounts Receivable
  313.6000   295.9000   306.4000   317.5000   285.9000
Cash and Cash Equivalents
  230.9000   844.3000   354.1000   514.5000   613.9000
Current Assets
  1,088.2000   1,746.3000   1,249.8000   1,393.4000   1,549.8000
Total Assets
  3,517.7000   4,224   4,534.3000   4,419.1000   4,582.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  223.2000   217.2000   262.8000   225.6000   216
Long-term debt
  1,086.9000   1,276.1000   992.4000   995.6000   778.7000
Liabilities to Banks
  1,123.6000   1,305.4000   1,099.3000   1,071.5000   1,054.3000
Provisions
  304.1000   324.3000   553.2000   487.7000   486.9000
Liabilities
  1,937.8000   2,478.2000   2,634.3000   2,476.5000   2,419.7000
Share Capital
  58.1000   58.1000   58.1000   58.1000   58.1000
Total Equity
  1,574.8000   1,745.5000   1,900   1,942.6000   2,162.8000
Minority Interests
  5.1000   .3000   0.0000   0.0000   0.0000
Total liabilities equity
  3,517.7000   4,224   4,534.3000   4,419.1000   4,582.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,560   1,656.8000   1,726.5000   1,816   1,711.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  255   309.8000   319.4000   394.3000   380.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  194.2000   249.4000   236.7000   326.7000   350.8000
Income Taxes
  -64.7000   -73.4000   -70.4000   29.7000   -54.5000
Minority Interests Profit
  -.6000   -.6000   0.0000   0.0000   0.0000
Net Income
  128.9000   175.4000   166.3000   356.4000   296.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2200   0.3000   0.2900   0.3100   0.2600
Dividend per Share
  0.0800   0.0900   0.0900   0.0450   0.0500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  283.3000   305.2000   395.4000   311.2000   329.5000
Cash Flow from Investing Activities
  -227   -54.9000   -374.9000   94.7000   -76.6000
Cash Flow from Financing
  -282.8000   367.8000   -538.2000   -210.7000   -159.5000
Decrease / Increase in Cash
  -210.8000   613.5000   -490.3000   160.4000   99.5000
Employees
  4,229   4,196   4,172   4,020   3,625