5/23/2025  4:45:02 PM Chg. -0.20 Volume Bid4:45:03 PM Ask4:45:03 PM Market Capitalization Dividend Y. P/E Ratio
55.50EUR -0.36% 32,137
Turnover: 1.78 mill.
55.40Bid Size: 2,719 55.60Ask Size: 5,540 462.4 mill.EUR 1.98% 16.37

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  22.4000   60.1000   75.9000   65.1000   61.7790
Intangible Assets
  15.3000   18.6000   26.3000   43.1000   48.2990
Long-Term Investments
  1.8000   14.1000   22.6000   25   26.5250
Fixed Assets
  114.4000   171.3000   224.2000   276.8000   317.9160
Inventories
  2   19.1000   7   3.8000   8.3040
Accounts Receivable
  31.2000   45.6000   41.3000   56.4000   55.1470
Cash and Cash Equivalents
  38.7000   47.5000   63.9000   44.1000   47.0410
Current Assets
  101   148.8000   161.2000   155   165.6670
Total Assets
  215.4000   320.1000   385.4000   431.8000   483.5840

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  5.4000   9.1000   12.5000   11.4000   15.8270
Long-term debt
  42.6000   113.9000   120.8000   133.5000   112.4590
Liabilities to Banks
  54.9000   131.4000   155.4000   165.2000   -
Provisions
  15.9000   21   24.9000   35.9000   81.5650
Liabilities
  148.2000   246   319.2000   337.5000   356.1250
Share Capital
  8.3490   8.3490   8.3490   8.3490   -
Total Equity
  67.3000   74   66.2000   94.3000   127.4580
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -.1470
Total liabilities equity
  215.4000   320.1000   385.4000   431.8000   483.5840

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  272.1000   306.8000   358.2000   444.7000   493.9490
Depreciation (total)
  14   23.3000   32.8000   38.2000   35.0060
Operating Result
  20.4000   23.6000   9   29.1000   41.4520
Interest Income
  -1.9000   -1.9000   -2.4000   -1.9000   -4.7190
Income Before Taxes
  18.5000   21.7000   6.6000   27.1000   -
Income Taxes
  5.6000   7.2000   6.4000   6.1000   14.7050
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .1430
Net Income
  12.9000   14.5000   .2000   21   21.8830

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.5500   1.7400   0.0300   2.5200   2.6400
Dividend per Share
  0.6000   0.7000   0.0000   1.0000   1.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  19   4.5000   21.7000   50   70.2530
Cash Flow from Investing Activities
  -19.1000   -40.6000   12.6000   -44.6000   -44.7780
Cash Flow from Financing
  -14.4000   44.6000   -17.7000   -25.2000   -22.5250
Decrease / Increase in Cash
  -14.5000   8.6000   16.6000   -19.8000   -
Employees
  1,971   2,505   2,663   3,068   3,117