2024-04-17  5:35:15 PM Chg. +83.00 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
4,928.00GBX +1.71% 61,942
Turnover(GBP): 3.04 mill.
-Bid Size: - -Ask Size: - 6.83 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  338.3000   362.6000   387.8000   460.6000   598.1000
Intangible Assets
  213.1000   239.5000   244.9000   337.8000   355.3000
Long-Term Investments
  .9000   .8000   .8000   1   1
Fixed Assets
  616.3000   650   678.4000   838.3000   1,010.7000
Inventories
  170.5000   192.8000   201   221.6000   235.7000
Accounts Receivable
  162.9000   136.7000   145   156.1000   192.4000
Cash and Cash Equivalents
  53.8000   37.5000   47.6000   57.8000   61
Current Assets
  387.2000   367   393.6000   435.5000   489.1000
Total Assets
  1,003.5000   1,017   1,072   1,273.8000   1,499.8000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  136.5000   126.5000   127.5000   159.6000   186.2000
Long-term debt
  256.1000   213.1000   201.9000   307.6000   414.7000
Liabilities to Banks
  261.5000   239.7000   227.8000   317.1000   425.1000
Provisions
  68.4000   61.1000   61.7000   69.6000   83.6000
Liabilities
  659.2000   597.6000   583   666.5000   891
Share Capital
  15.1000   15.1000   15.1000   15.1000   15.1000
Total Equity
  344.2000   413.1000   482.9000   600.8000   600.6000
Minority Interests
  .1000   6.3000   6.1000   6.5000   8.2000
Total liabilities equity
  1,003.5000   1,017   1,072   1,273.8000   1,499.8000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  1,051.9000   1,077   1,046.6000   1,081.7000   1,243.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  255.4000   263.3000   242.4000   261.8000   285.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  253.2000   250.1000   229.4000   252.3000   275.7000
Income Taxes
  -78.1000   -72.2000   -64.2000   -71.2000   -78.1000
Minority Interests Profit
  0.0000   -.4000   .1000   -.4000   -.9000
Net Income
  161.9000   177.5000   165.3000   180.7000   196.7000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  1.2000   1.3100   1.2200   1.3300   1.4800
Dividend per Share
  0.6000   0.6500   0.6600   1.6900   0.7400

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  138.2000   191.3000   174.6000   207.8000   263.8000
Cash Flow from Investing Activities
  -42.2000   -85.7000   -67   -196.5000   -107.3000
Cash Flow from Financing
  -82.6000   -130.8000   -85.3000   -3.5000   -162.6000
Decrease / Increase in Cash
  13.4000   -25.2000   20.6000   -78.6000   -72.5000
Employees
  3,272   3,401   3,612   3,743   4,289