10/11/2024  11:03:05 AM Chg. +0.180 Volume Bid9:58:56 PM Ask9:58:56 PM Market Capitalization Dividend Y. P/E Ratio
83.700EUR +0.22% 30
Turnover: 2,511
83.650Bid Size: 40 84.240Ask Size: 40 140.11 bill.EUR - -

Assets

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Property and Equipment
  2,383   5,602   5,284   4,887   4,950
Intangible Assets
  7,965   6,944   6,942   6,899   7,393
Long-Term Investments
  145,159   161,552   149,257   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  8,093   8,547   5,085   6,845   6,079
Cash and Cash Equivalents
  29,387   44,165   100,041   161,154   116,619
Current Assets
  -   -   -   -   -
Total Assets
  976,502   1.01 mill.   1.09 mill.   1.22 mill.   1.25 mill.

 

Liabilities

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  906,853   942,047   1.01 mill.   1.14 mill.   1.18 mill.
Share Capital
  38,020   38,131   38,420   -   -
Total Equity
  69,649   72,013   78,718   72,833   72,000
Minority Interests
  55   5   5   5   5
Total liabilities equity
  976,502   1.01 mill.   1.09 mill.   1.22 mill.   1.25 mill.

 

Income Statement

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  11,763   10,479   12,375   -   -
Interest Income
  18,120   18,610   18,839   19,167   21,763
Income Before Taxes
  11,763   10,479   12,375   -   -
Income Taxes
  3,391   3,020   3,532   4,011   4,155
Minority Interests Profit
  -12   0.0000   0.0000   -   -
Net Income
  8,360   9,634   10,181   10,771   10,090

 

Per Share

2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
2023
IFRS
in AUD
Earnings per Share
  4.8560   5.4480   5.7480   6.2540   5.9720
Dividend per Share
  4.3100   2.9800   3.5000   3.8500   4.5000

 

Cash Flow

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Cash Flow from Operating Activities
  18,086   38,860   41,312   23,240   -8,390
Cash Flow from Investing Activities
  983   3,696   871   2,669   -873
Cash Flow from Financing
  -25,739   -32,232   18,311   5,711   -3,748
Decrease / Increase in Cash
  -6,670   10,324   60,494   -   -
Employees
  45,165   43,585   46,189   48,906   49,454