2024-04-18  5:35:24 PM Chg. +0.200 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
62.250EUR +0.32% 53,918
Turnover: 3.36 mill.
62.000Bid Size: 80 63.250Ask Size: 39 2.29 bill.EUR 9.96% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .4000   .4000   .6000   .9000   .8000
Intangible Assets
  .7000   .6000   .8000   .8000   .9000
Long-Term Investments
  3,212.6000   3,137.5000   3,371.6000   3,514.3000   3,703.2000
Fixed Assets
  3,410.1000   3,325.4000   3,547.2000   3,689   3,881
Inventories
  -   -   -   -   -
Accounts Receivable
  24.8000   19.8000   25.6000   23.7000   24.1000
Cash and Cash Equivalents
  17.1000   22   41.3000   22.5000   27.2000
Current Assets
  89   87.1000   114.1000   93.6000   140.4000
Total Assets
  3,499   3,412.5000   3,661.3000   3,782.6000   4,021.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  102   64.7000   50   43.7000   62.6000
Liabilities to Banks
  126.7000   85.3000   62.9000   48.2000   62.6000
Provisions
  53.2000   52.9000   54.1000   66.3000   65.4000
Liabilities
  1,890   1,487.9000   1,741.8000   1,796.1000   1,855.1000
Share Capital
  963.1000   1,124.2950   1,124.6280   1,141.9040   1,230.0140
Total Equity
  1,542   1,860.1000   1,852.9000   1,903.2000   2,082.1000
Minority Interests
  67   64.5000   66.5000   83.3000   84.2000
Total liabilities equity
  3,499   3,412.5000   3,661.3000   3,782.6000   4,021.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  211.7000   212.1000   214.2000   216.3000   220.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  177.7000   179.6000   172.5000   167.9000   178
Interest Income
  -51.4000   -37.3000   -27.1000   -24.3000   -21.3000
Income Before Taxes
  -47.7000   112.4000   107   145.9000   153.9000
Income Taxes
  2.5000   4.2000   5.9000   3.9000   2.8000
Minority Interests Profit
  -3.4000   -4.5000   -4.8000   -4.6000   -5.8000
Net Income
  -52.7000   104   97.4000   137.4000   145.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -2.9300   5.2300   4.6400   6.4500   6.5800
Dividend per Share
  5.5000   5.5000   5.5000   5.5000   5.5000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  149.1000   170   143.9000   157   160.6000
Cash Flow from Investing Activities
  217.4000   87.9000   -161.7000   -103.1000   -195.1000
Cash Flow from Financing
  -365.4000   -253   37.1000   -72.6000   39.2000
Decrease / Increase in Cash
  1.1000   4.9000   19.3000   -18.8000   4.7000
Employees
  115   113   127   135   134